[ARKA] YoY Annualized Quarter Result on 28-Feb-2011 [#3]

Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ--%
YoY- -62.28%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 27,928 37,705 0 30,057 42,716 46,337 36,293 -4.57%
PBT 745 1,164 0 1,872 4,100 -1,421 -398 -
Tax -316 -330 0 -645 -996 -294 -305 0.63%
NP 429 833 0 1,226 3,104 -1,716 -704 -
-
NP to SH 429 833 0 1,226 3,252 -1,785 -1,010 -
-
Tax Rate 42.42% 28.35% - 34.46% 24.29% - - -
Total Cost 27,498 36,872 0 28,830 39,612 48,053 36,997 -5.17%
-
Net Worth 32,389 31,979 0 27,517 28,694 27,435 22,817 6.46%
Dividend
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 32,389 31,979 0 27,517 28,694 27,435 22,817 6.46%
NOSH 40,999 40,999 41,428 41,071 40,991 40,948 31,691 4.71%
Ratio Analysis
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 1.54% 2.21% 0.00% 4.08% 7.27% -3.70% -1.94% -
ROE 1.33% 2.61% 0.00% 4.46% 11.33% -6.51% -4.43% -
Per Share
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 68.12 91.97 0.00 73.18 104.21 113.16 114.52 -8.87%
EPS 1.04 2.03 0.00 2.99 7.93 -4.36 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.00 0.67 0.70 0.67 0.72 1.67%
Adjusted Per Share Value based on latest NOSH - 41,089
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 42.80 57.79 0.00 46.06 65.47 71.02 55.62 -4.57%
EPS 0.66 1.28 0.00 1.88 4.98 -2.74 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4901 0.00 0.4217 0.4398 0.4205 0.3497 6.46%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/09/13 28/09/12 30/09/11 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.37 0.40 0.51 0.57 1.00 0.39 0.68 -
P/RPS 0.54 0.43 0.00 0.78 0.96 0.34 0.59 -1.57%
P/EPS 35.33 19.68 0.00 19.08 12.61 -8.94 -21.32 -
EY 2.83 5.08 0.00 5.24 7.93 -11.18 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.00 0.85 1.43 0.58 0.94 -11.66%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/11/13 29/11/12 - 29/04/11 22/04/10 27/04/09 29/04/08 -
Price 0.305 0.26 0.00 0.54 1.00 0.34 0.67 -
P/RPS 0.45 0.28 0.00 0.74 0.96 0.30 0.59 -4.73%
P/EPS 29.13 12.79 0.00 18.08 12.61 -7.80 -21.01 -
EY 3.43 7.82 0.00 5.53 7.93 -12.82 -4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.00 0.81 1.43 0.51 0.93 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment