[ARKA] QoQ TTM Result on 28-Feb-2011 [#3]

Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 160.17%
YoY- -25.87%
Quarter Report
View:
Show?
TTM Result
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
Revenue 15,383 15,383 14,523 22,543 22,704 31,742 35,272 -63.19%
PBT 671 671 1,157 1,404 -913 -343 414 78.91%
Tax 127 127 -336 -484 -646 -823 -837 -
NP 798 798 821 920 -1,559 -1,166 -423 -
-
NP to SH 798 798 776 920 -1,529 -1,068 -248 -
-
Tax Rate -18.93% -18.93% 29.04% 34.47% - - 202.17% -
Total Cost 14,585 14,585 13,702 21,623 24,263 32,908 35,695 -65.97%
-
Net Worth 0 30,887 0 27,529 30,767 27,075 26,331 -
Dividend
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
Net Worth 0 30,887 0 27,529 30,767 27,075 26,331 -
NOSH 41,182 41,182 41,089 41,089 41,022 41,022 41,142 0.11%
Ratio Analysis
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
NP Margin 5.19% 5.19% 5.65% 4.08% -6.87% -3.67% -1.20% -
ROE 0.00% 2.58% 0.00% 3.34% -4.97% -3.94% -0.94% -
Per Share
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
RPS 37.35 37.35 35.35 54.86 55.34 77.38 85.73 -63.24%
EPS 1.94 1.94 1.89 2.24 -3.73 -2.60 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.75 0.00 0.67 0.75 0.66 0.64 -
Adjusted Per Share Value based on latest NOSH - 41,089
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
RPS 23.63 23.63 22.31 34.63 34.88 48.76 54.18 -63.19%
EPS 1.23 1.23 1.19 1.41 -2.35 -1.64 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4745 0.00 0.4229 0.4726 0.4159 0.4045 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
Date 30/06/11 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 30/08/10 -
Price 0.565 0.52 0.60 0.57 0.635 0.85 0.70 -
P/RPS 1.51 1.39 1.70 1.04 1.15 1.10 0.82 108.65%
P/EPS 29.16 26.84 31.77 25.46 -17.04 -32.65 -116.13 -
EY 3.43 3.73 3.15 3.93 -5.87 -3.06 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.00 0.85 0.85 1.29 1.09 -
Price Multiplier on Announcement Date
30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 CAGR
Date - - - - - 27/01/11 27/10/10 -
Price 0.00 0.00 0.00 0.00 0.00 0.63 0.69 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.81 0.80 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -24.20 -114.47 -
EY 0.00 0.00 0.00 0.00 0.00 -4.13 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.95 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment