[ARKA] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -65.68%
YoY- 28.02%
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 30,057 42,716 46,337 36,293 43,198 44,870 43,288 -5.89%
PBT 1,872 4,100 -1,421 -398 -1,128 -3,614 -2,800 -
Tax -645 -996 -294 -305 -13 -30 594 -
NP 1,226 3,104 -1,716 -704 -1,141 -3,645 -2,205 -
-
NP to SH 1,226 3,252 -1,785 -1,010 -1,404 -3,718 -2,205 -
-
Tax Rate 34.46% 24.29% - - - - - -
Total Cost 28,830 39,612 48,053 36,997 44,339 48,515 45,493 -7.31%
-
Net Worth 27,517 28,694 27,435 22,817 19,435 15,075 17,990 7.33%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 27,517 28,694 27,435 22,817 19,435 15,075 17,990 7.33%
NOSH 41,071 40,991 40,948 31,691 29,008 28,991 29,017 5.95%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.08% 7.27% -3.70% -1.94% -2.64% -8.12% -5.09% -
ROE 4.46% 11.33% -6.51% -4.43% -7.22% -24.67% -12.26% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 73.18 104.21 113.16 114.52 148.92 154.77 149.18 -11.18%
EPS 2.99 7.93 -4.36 -2.47 -4.84 -12.83 -7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.67 0.72 0.67 0.52 0.62 1.30%
Adjusted Per Share Value based on latest NOSH - 31,650
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 45.89 65.22 70.74 55.41 65.95 68.51 66.09 -5.89%
EPS 1.87 4.96 -2.73 -1.54 -2.14 -5.68 -3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4201 0.4381 0.4189 0.3484 0.2967 0.2302 0.2747 7.33%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.57 1.00 0.39 0.68 0.36 0.58 0.60 -
P/RPS 0.78 0.96 0.34 0.59 0.24 0.37 0.40 11.76%
P/EPS 19.08 12.61 -8.94 -21.32 -7.44 -4.52 -7.89 -
EY 5.24 7.93 -11.18 -4.69 -13.44 -22.11 -12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.43 0.58 0.94 0.54 1.12 0.97 -2.17%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 -
Price 0.54 1.00 0.34 0.67 0.36 0.60 0.58 -
P/RPS 0.74 0.96 0.30 0.59 0.24 0.39 0.39 11.26%
P/EPS 18.08 12.61 -7.80 -21.01 -7.44 -4.68 -7.63 -
EY 5.53 7.93 -12.82 -4.76 -13.44 -21.38 -13.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.43 0.51 0.93 0.54 1.15 0.94 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment