[IRMGRP] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 29.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 232,408 163,546 213,918 221,108 0 -
PBT 5,564 -638 1,586 11,242 0 -
Tax -1,032 -364 -1,254 -290 0 -
NP 4,532 -1,002 332 10,952 0 -
-
NP to SH 4,532 -1,002 332 10,952 0 -
-
Tax Rate 18.55% - 79.07% 2.58% - -
Total Cost 227,876 164,548 213,586 210,156 0 -
-
Net Worth 5,995,689 53,169 70,486 64,178 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 5,995,689 53,169 70,486 64,178 0 -
NOSH 159,885 129,999 127,692 109,520 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.95% -0.61% 0.16% 4.95% 0.00% -
ROE 0.08% -1.88% 0.47% 17.06% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 145.36 125.80 167.53 201.89 0.00 -
EPS 3.48 -14.22 0.26 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 37.50 0.409 0.552 0.586 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,200
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 179.18 126.09 164.93 170.47 0.00 -
EPS 3.49 -0.77 0.26 8.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.2253 0.4099 0.5434 0.4948 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 0.34 0.45 0.44 0.00 0.00 -
P/RPS 0.23 0.36 0.26 0.00 0.00 -
P/EPS 11.99 -58.38 169.23 0.00 0.00 -
EY 8.34 -1.71 0.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.10 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 22/08/07 30/08/06 29/08/05 - -
Price 0.29 0.51 0.40 0.58 0.00 -
P/RPS 0.20 0.41 0.24 0.29 0.00 -
P/EPS 10.23 -66.17 153.85 5.80 0.00 -
EY 9.77 -1.51 0.65 17.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.25 0.72 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment