[IRMGRP] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 159.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 228,904 196,259 212,008 110,554 27.42%
PBT 3,617 -10,468 331 5,621 -13.65%
Tax -2,198 -3,359 -1,067 -151 143.96%
NP 1,419 -13,827 -736 5,470 -36.19%
-
NP to SH 1,419 -13,817 -742 5,476 -36.21%
-
Tax Rate 60.77% - 322.36% 2.69% -
Total Cost 227,485 210,086 212,744 105,084 29.33%
-
Net Worth 6,832,894 53,129 71,943 65,749 369.48%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 6,832,894 53,129 71,943 65,749 369.48%
NOSH 182,210 129,901 130,333 112,200 17.52%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.62% -7.05% -0.35% 4.95% -
ROE 0.02% -26.01% -1.03% 8.33% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 125.63 151.08 162.67 98.53 8.42%
EPS 0.78 -10.64 -0.57 4.88 -45.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 37.50 0.409 0.552 0.586 299.48%
Adjusted Per Share Value based on latest NOSH - 112,200
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 176.48 151.31 163.45 85.23 27.42%
EPS 1.09 -10.65 -0.57 4.22 -36.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 52.6799 0.4096 0.5547 0.5069 369.49%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.34 0.45 0.44 0.00 -
P/RPS 0.27 0.30 0.27 0.00 -
P/EPS 43.66 -4.23 -77.29 0.00 -
EY 2.29 -23.64 -1.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.10 0.80 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/08 22/08/07 30/08/06 - -
Price 0.29 0.51 0.40 0.00 -
P/RPS 0.23 0.34 0.25 0.00 -
P/EPS 37.24 -4.79 -70.26 0.00 -
EY 2.69 -20.86 -1.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.25 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment