[IRMGRP] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 159.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 210,131 215,603 164,573 110,554 54,824 0 -
PBT 3,847 5,159 6,405 5,621 2,247 0 -
Tax -832 -591 -165 -151 -137 0 -
NP 3,015 4,568 6,240 5,470 2,110 0 -
-
NP to SH 3,015 4,568 6,247 5,476 2,110 0 -
-
Tax Rate 21.63% 11.46% 2.58% 2.69% 6.10% - -
Total Cost 207,116 211,035 158,333 105,084 52,714 0 -
-
Net Worth 72,150 72,249 0 65,749 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 72,150 72,249 0 65,749 0 0 -
NOSH 129,534 129,016 130,677 112,200 105,500 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.43% 2.12% 3.79% 4.95% 3.85% 0.00% -
ROE 4.18% 6.32% 0.00% 8.33% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 162.22 167.11 125.94 98.53 51.97 0.00 -
EPS 2.33 3.54 4.78 4.88 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.557 0.56 0.00 0.586 0.00 0.50 9.04%
Adjusted Per Share Value based on latest NOSH - 112,200
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 162.01 166.22 126.88 85.23 42.27 0.00 -
EPS 2.32 3.52 4.82 4.22 1.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5563 0.557 0.00 0.5069 0.00 0.50 8.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - -
Price 0.44 0.50 0.60 0.00 0.00 0.00 -
P/RPS 0.27 0.30 0.48 0.00 0.00 0.00 -
P/EPS 18.90 14.12 12.55 0.00 0.00 0.00 -
EY 5.29 7.08 7.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 31/05/06 28/02/06 - - - - -
Price 0.45 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.30 0.00 0.00 0.00 0.00 -
P/EPS 19.33 14.12 0.00 0.00 0.00 0.00 -
EY 5.17 7.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment