[RESINTC] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -27.74%
YoY- -49.19%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 65,592 86,374 85,314 73,408 81,462 71,144 90,802 -5.27%
PBT 3,974 6,518 1,274 2,594 4,024 1,974 2,414 8.65%
Tax -1,532 -2,380 -464 -1,152 -1,178 -614 -778 11.94%
NP 2,442 4,138 810 1,442 2,846 1,360 1,636 6.89%
-
NP to SH 2,442 4,138 812 1,448 2,850 1,362 1,638 6.87%
-
Tax Rate 38.55% 36.51% 36.42% 44.41% 29.27% 31.10% 32.23% -
Total Cost 63,150 82,236 84,504 71,966 78,616 69,784 89,166 -5.58%
-
Net Worth 16,194,294 140,840 133,459 129,919 122,235 121,558 91,755 136.65%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 4,116 - - - 3,292 - - -
Div Payout % 168.56% - - - 115.54% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 16,194,294 140,840 133,459 129,919 122,235 121,558 91,755 136.65%
NOSH 137,204 137,204 137,204 137,204 137,204 136,200 136,499 0.08%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.72% 4.79% 0.95% 1.96% 3.49% 1.91% 1.80% -
ROE 0.02% 2.94% 0.61% 1.11% 2.33% 1.12% 1.79% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.81 62.95 62.18 53.50 59.37 52.23 66.52 -5.35%
EPS 1.78 3.02 0.60 1.06 2.08 1.00 1.20 6.78%
DPS 3.00 0.00 0.00 0.00 2.40 0.00 0.00 -
NAPS 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 0.6722 136.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.20 47.67 47.08 40.51 44.96 39.26 50.11 -5.27%
EPS 1.35 2.28 0.45 0.80 1.57 0.75 0.90 6.98%
DPS 2.27 0.00 0.00 0.00 1.82 0.00 0.00 -
NAPS 89.3761 0.7773 0.7366 0.717 0.6746 0.6709 0.5064 136.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.28 0.33 0.315 0.41 0.475 0.26 0.35 -
P/RPS 0.59 0.52 0.51 0.77 0.80 0.50 0.53 1.80%
P/EPS 15.73 10.94 53.23 38.85 22.87 26.00 29.17 -9.77%
EY 6.36 9.14 1.88 2.57 4.37 3.85 3.43 10.82%
DY 10.71 0.00 0.00 0.00 5.05 0.00 0.00 -
P/NAPS 0.00 0.32 0.32 0.43 0.53 0.29 0.52 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 -
Price 0.32 0.295 0.28 0.395 0.44 0.315 0.28 -
P/RPS 0.67 0.47 0.45 0.74 0.74 0.60 0.42 8.08%
P/EPS 17.98 9.78 47.31 37.43 21.18 31.50 23.33 -4.24%
EY 5.56 10.22 2.11 2.67 4.72 3.17 4.29 4.41%
DY 9.38 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.00 0.29 0.29 0.42 0.49 0.35 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment