[RESINTC] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -2.8%
YoY- 63.38%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 69,325 85,312 82,167 75,846 82,372 82,098 86,941 -3.70%
PBT 4,458 7,427 3,185 9,569 4,006 9,694 5,274 -2.76%
Tax -1,295 -2,230 -1,623 -1,236 1,089 -3,979 -641 12.42%
NP 3,163 5,197 1,562 8,333 5,095 5,715 4,633 -6.15%
-
NP to SH 3,163 5,198 1,566 8,334 5,101 5,719 4,662 -6.25%
-
Tax Rate 29.05% 30.03% 50.96% 12.92% -27.18% 41.05% 12.15% -
Total Cost 66,162 80,115 80,605 67,513 77,277 76,383 82,308 -3.57%
-
Net Worth 16,194,294 140,840 133,459 129,919 122,235 122,718 90,971 136.99%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,058 3,430 - - 5,084 - - -
Div Payout % 65.07% 65.99% - - 99.68% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 16,194,294 140,840 133,459 129,919 122,235 122,718 90,971 136.99%
NOSH 137,204 137,204 137,204 137,204 137,204 137,499 135,333 0.22%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.56% 6.09% 1.90% 10.99% 6.19% 6.96% 5.33% -
ROE 0.02% 3.69% 1.17% 6.41% 4.17% 4.66% 5.12% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 50.53 62.18 59.89 55.28 60.04 59.71 64.24 -3.91%
EPS 2.31 3.79 1.14 6.07 3.72 4.16 3.44 -6.41%
DPS 1.50 2.50 0.00 0.00 3.70 0.00 0.00 -
NAPS 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 0.6722 136.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 38.26 47.08 45.35 41.86 45.46 45.31 47.98 -3.69%
EPS 1.75 2.87 0.86 4.60 2.82 3.16 2.57 -6.19%
DPS 1.14 1.89 0.00 0.00 2.81 0.00 0.00 -
NAPS 89.3761 0.7773 0.7366 0.717 0.6746 0.6773 0.5021 136.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.28 0.33 0.315 0.41 0.475 0.26 0.35 -
P/RPS 0.55 0.53 0.53 0.74 0.79 0.44 0.54 0.30%
P/EPS 12.15 8.71 27.60 6.75 12.78 6.25 10.16 3.02%
EY 8.23 11.48 3.62 14.81 7.83 16.00 9.84 -2.93%
DY 5.36 7.58 0.00 0.00 7.79 0.00 0.00 -
P/NAPS 0.00 0.32 0.32 0.43 0.53 0.29 0.52 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 -
Price 0.32 0.295 0.28 0.395 0.44 0.315 0.28 -
P/RPS 0.63 0.47 0.47 0.71 0.73 0.53 0.44 6.15%
P/EPS 13.88 7.79 24.53 6.50 11.83 7.57 8.13 9.31%
EY 7.20 12.84 4.08 15.38 8.45 13.20 12.30 -8.53%
DY 4.69 8.47 0.00 0.00 8.41 0.00 0.00 -
P/NAPS 0.00 0.29 0.29 0.42 0.49 0.35 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment