[IHB] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 28.15%
YoY- -102.51%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 60,821 218,874 155,649 150,181 166,214 174,349 171,821 -13.33%
PBT -1,318 -3,896 330 -7,357 -3,382 474 4,446 -
Tax -12,528 1,011 -293 -632 -490 -1,458 -1,942 29.30%
NP -13,846 -2,885 37 -7,989 -3,873 -984 2,504 -
-
NP to SH -13,436 -3,072 42 -7,854 -3,878 -1,426 2,693 -
-
Tax Rate - - 88.79% - - 307.59% 43.68% -
Total Cost 74,667 221,759 155,612 158,170 170,087 175,333 169,317 -10.67%
-
Net Worth 117,031 144,132 88,440 81,586 85,346 87,764 86,571 4.24%
Dividend
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 117,031 144,132 88,440 81,586 85,346 87,764 86,571 4.24%
NOSH 188,760 186,910 132,000 119,979 120,206 120,224 120,238 6.41%
Ratio Analysis
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -22.77% -1.32% 0.02% -5.32% -2.33% -0.56% 1.46% -
ROE -11.48% -2.13% 0.05% -9.63% -4.54% -1.63% 3.11% -
Per Share
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 32.22 118.45 117.92 125.17 138.27 145.02 142.90 -18.56%
EPS -7.12 -1.87 0.04 -6.55 -3.23 -1.19 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.78 0.67 0.68 0.71 0.73 0.72 -2.04%
Adjusted Per Share Value based on latest NOSH - 121,428
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 14.53 52.29 37.18 35.88 39.71 41.65 41.05 -13.33%
EPS -3.21 -0.73 0.01 -1.88 -0.93 -0.34 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.3443 0.2113 0.1949 0.2039 0.2097 0.2068 4.24%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.87 0.88 0.64 0.41 0.485 0.415 0.43 -
P/RPS 2.70 0.74 0.54 0.33 0.35 0.29 0.30 35.37%
P/EPS -12.22 -52.93 1,980.03 -6.26 -15.03 -34.97 19.20 -
EY -8.18 -1.89 0.05 -15.97 -6.65 -2.86 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.13 0.96 0.60 0.68 0.57 0.60 12.38%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/02/20 27/02/19 30/11/16 26/11/15 27/11/14 28/11/13 28/11/12 -
Price 0.755 0.90 0.68 0.50 0.44 0.43 0.43 -
P/RPS 2.34 0.76 0.58 0.40 0.32 0.30 0.30 32.72%
P/EPS -10.61 -54.14 2,103.78 -7.64 -13.64 -36.24 19.20 -
EY -9.43 -1.85 0.05 -13.09 -7.33 -2.76 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 1.01 0.74 0.62 0.59 0.60 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment