[IHB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 90.82%
YoY- -142.12%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 38,572 45,192 48,060 37,652 29,911 45,073 48,124 -13.72%
PBT 34 312 1,500 -212 -4,650 -656 1,769 -92.84%
Tax -6 -196 -25 -313 17 -178 -65 -79.60%
NP 28 116 1,475 -525 -4,633 -834 1,704 -93.55%
-
NP to SH -36 101 1,516 -425 -4,632 -834 1,705 -
-
Tax Rate 17.65% 62.82% 1.67% - - - 3.67% -
Total Cost 38,544 45,076 46,585 38,177 34,544 45,907 46,420 -11.66%
-
Net Worth 80,400 84,587 88,323 82,571 81,600 85,782 87,651 -5.59%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 80,400 84,587 88,323 82,571 81,600 85,782 87,651 -5.59%
NOSH 120,000 126,250 131,826 121,428 120,000 119,142 120,070 -0.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.07% 0.26% 3.07% -1.39% -15.49% -1.85% 3.54% -
ROE -0.04% 0.12% 1.72% -0.51% -5.68% -0.97% 1.95% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 32.14 35.80 36.46 31.01 24.93 37.83 40.08 -13.69%
EPS -0.03 0.08 1.15 -0.35 -3.86 -0.70 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.68 0.68 0.72 0.73 -5.56%
Adjusted Per Share Value based on latest NOSH - 121,428
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.06 10.62 11.29 8.85 7.03 10.59 11.31 -13.75%
EPS -0.01 0.02 0.36 -0.10 -1.09 -0.20 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1988 0.2075 0.194 0.1917 0.2016 0.206 -5.61%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.66 0.76 0.73 0.41 0.40 0.45 0.42 -
P/RPS 2.05 2.12 2.00 1.32 1.60 1.19 1.05 56.27%
P/EPS -2,200.00 950.00 63.48 -117.14 -10.36 -64.29 29.58 -
EY -0.05 0.11 1.58 -0.85 -9.65 -1.56 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.13 1.09 0.60 0.59 0.62 0.58 42.87%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 31/05/16 29/02/16 26/11/15 28/08/15 28/05/15 26/02/15 -
Price 0.63 0.65 0.74 0.50 0.40 0.40 0.46 -
P/RPS 1.96 1.82 2.03 1.61 1.60 1.06 1.15 42.72%
P/EPS -2,100.00 812.50 64.35 -142.86 -10.36 -57.14 32.39 -
EY -0.05 0.12 1.55 -0.70 -9.65 -1.75 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 1.10 0.74 0.59 0.56 0.63 30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment