[IHB] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 90.82%
YoY- -142.12%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 18,124 53,273 32,973 37,652 43,821 47,139 49,720 -12.98%
PBT -734 -647 -98 -212 1,280 1,062 2,025 -
Tax -2,574 941 -18 -313 -266 -598 -855 16.40%
NP -3,308 294 -116 -525 1,014 464 1,170 -
-
NP to SH -3,195 241 -33 -425 1,009 131 1,165 -
-
Tax Rate - - - - 20.78% 56.31% 42.22% -
Total Cost 21,432 52,979 33,089 38,177 42,807 46,675 48,550 -10.65%
-
Net Worth 117,031 144,132 88,440 82,571 85,284 86,936 86,474 4.25%
Dividend
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 117,031 144,132 88,440 82,571 85,284 86,936 86,474 4.25%
NOSH 188,760 186,910 132,000 121,428 120,119 119,090 120,103 6.43%
Ratio Analysis
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -18.25% 0.55% -0.35% -1.39% 2.31% 0.98% 2.35% -
ROE -2.73% 0.17% -0.04% -0.51% 1.18% 0.15% 1.35% -
Per Share
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.60 28.83 24.98 31.01 36.48 39.58 41.40 -18.24%
EPS -1.69 0.13 -0.03 -0.35 0.84 0.11 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.78 0.67 0.68 0.71 0.73 0.72 -2.04%
Adjusted Per Share Value based on latest NOSH - 121,428
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.26 12.52 7.75 8.85 10.30 11.08 11.68 -12.97%
EPS -0.75 0.06 -0.01 -0.10 0.24 0.03 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.3387 0.2078 0.194 0.2004 0.2043 0.2032 4.25%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.87 0.88 0.64 0.41 0.485 0.415 0.43 -
P/RPS 9.06 3.05 2.56 1.32 1.33 1.05 1.04 34.76%
P/EPS -51.40 674.73 -2,560.00 -117.14 57.74 377.27 44.33 -
EY -1.95 0.15 -0.04 -0.85 1.73 0.27 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.13 0.96 0.60 0.68 0.57 0.60 12.38%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/02/20 27/02/19 30/11/16 26/11/15 27/11/14 28/11/13 28/11/12 -
Price 0.755 0.90 0.68 0.50 0.44 0.43 0.43 -
P/RPS 7.86 3.12 2.72 1.61 1.21 1.09 1.04 32.15%
P/EPS -44.61 690.07 -2,720.00 -142.86 52.38 390.91 44.33 -
EY -2.24 0.14 -0.04 -0.70 1.91 0.26 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 1.01 0.74 0.62 0.59 0.60 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment