[GLOBALC] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -31.53%
YoY- -62.27%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 21,774 22,850 24,993 16,308 19,977 21,930 26,898 -13.15%
PBT -8,279 -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 -9.95%
Tax 0 0 0 0 0 0 0 -
NP -8,279 -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 -9.95%
-
NP to SH -8,279 -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 -9.95%
-
Tax Rate - - - - - - - -
Total Cost 30,053 39,925 36,730 33,783 33,263 35,639 36,586 -12.30%
-
Net Worth -413,526 -405,800 -385,996 -375,656 -360,141 -348,126 -333,899 15.34%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -413,526 -405,800 -385,996 -375,656 -360,141 -348,126 -333,899 15.34%
NOSH 19,997 20,000 20,001 19,998 19,990 19,998 20,000 -0.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -38.02% -74.73% -46.96% -107.16% -66.51% -62.51% -36.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 108.88 114.25 124.95 81.54 99.93 109.66 134.49 -13.14%
EPS -41.40 -85.37 -58.68 -87.38 -66.43 -68.55 -48.44 -9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.6788 -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -16.695 15.34%
Adjusted Per Share Value based on latest NOSH - 19,998
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.99 13.63 14.91 9.73 11.92 13.08 16.04 -13.12%
EPS -4.94 -10.18 -7.00 -10.42 -7.92 -8.18 -5.78 -9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.4666 -2.4205 -2.3024 -2.2407 -2.1481 -2.0765 -1.9916 15.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 1.52 1.52 2.25 0.00 0.00 0.00 0.00 -
P/RPS 1.40 1.33 1.80 0.00 0.00 0.00 0.00 -
P/EPS -3.67 -1.78 -3.83 0.00 0.00 0.00 0.00 -
EY -27.24 -56.17 -26.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 02/06/03 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 1.52 1.52 2.25 0.61 0.00 0.00 0.00 -
P/RPS 1.40 1.33 1.80 0.75 0.00 0.00 0.00 -
P/EPS -3.67 -1.78 -3.83 -0.70 0.00 0.00 0.00 -
EY -27.24 -56.17 -26.08 -143.25 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment