[GLOBALC] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -15.76%
YoY- -64.49%
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 87,096 79,760 81,653 72,570 79,908 104,144 109,842 -14.34%
PBT -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -37,852 -8.53%
Tax 0 0 0 0 0 0 0 -
NP -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -37,852 -8.53%
-
NP to SH -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -37,852 -8.53%
-
Tax Rate - - - - - - - -
Total Cost 120,212 139,333 138,318 134,092 133,052 146,242 147,694 -12.83%
-
Net Worth -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -334,005 15.31%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -334,005 15.31%
NOSH 19,997 19,998 19,999 19,990 19,990 19,999 20,006 -0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -38.02% -74.69% -69.40% -84.78% -66.51% -40.42% -34.46% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 435.53 398.82 408.27 363.03 399.72 520.74 549.04 -14.31%
EPS -165.60 -297.87 -283.32 -307.62 -265.72 -210.50 -189.27 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.6788 -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -16.695 15.34%
Adjusted Per Share Value based on latest NOSH - 19,998
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 51.95 47.57 48.70 43.29 47.66 62.12 65.52 -14.34%
EPS -19.75 -35.53 -33.80 -36.70 -31.70 -25.11 -22.58 -8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.4666 -2.4204 -2.3022 -2.2397 -2.1481 -2.0765 -1.9923 15.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 1.52 1.52 2.25 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.38 0.55 0.00 0.00 0.00 0.00 -
P/EPS -0.92 -0.51 -0.79 0.00 0.00 0.00 0.00 -
EY -108.95 -195.97 -125.92 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 02/06/03 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 1.52 1.52 2.25 0.61 0.00 0.00 0.00 -
P/RPS 0.35 0.38 0.55 0.17 0.00 0.00 0.00 -
P/EPS -0.92 -0.51 -0.79 -0.20 0.00 0.00 0.00 -
EY -108.95 -195.97 -125.92 -504.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment