[GLOBALC] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1.2%
YoY- -19.99%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 81,584 93,014 81,653 109,842 110,646 112,440 0.33%
PBT 18,753 52,342 -56,665 -37,852 -31,546 -52,252 -
Tax -428 0 0 0 31,546 52,252 -
NP 18,325 52,342 -56,665 -37,852 0 0 -100.00%
-
NP to SH 18,325 52,342 -56,665 -37,852 -31,546 -52,252 -
-
Tax Rate 2.28% 0.00% - - - - -
Total Cost 63,258 40,672 138,318 147,694 110,646 112,440 0.60%
-
Net Worth 90,642 48,351 -385,963 -334,005 -292,767 -274,246 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 90,642 48,351 -385,963 -334,005 -292,767 -274,246 -
NOSH 412,011 230,246 19,999 20,006 19,999 19,999 -3.13%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.46% 56.27% -69.40% -34.46% 0.00% 0.00% -
ROE 20.22% 108.25% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.80 40.40 408.27 549.04 553.23 562.21 3.58%
EPS 4.45 22.73 -283.32 -189.27 -157.73 261.27 4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 -19.2982 -16.695 -14.6384 -13.7127 -
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.66 55.48 48.70 65.52 66.00 67.07 0.33%
EPS 10.93 31.22 -33.80 -22.58 -18.82 -31.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.2884 -2.3022 -1.9923 -1.7463 -1.6358 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - -
Price 0.74 1.48 2.25 0.00 0.00 0.00 -
P/RPS 3.74 3.66 0.55 0.00 0.00 0.00 -100.00%
P/EPS 16.64 6.51 -0.79 0.00 0.00 0.00 -100.00%
EY 6.01 15.36 -125.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 7.05 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 28/11/03 28/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.80 1.58 2.25 0.00 0.00 0.00 -
P/RPS 4.04 3.91 0.55 0.00 0.00 0.00 -100.00%
P/EPS 17.99 6.95 -0.79 0.00 0.00 0.00 -100.00%
EY 5.56 14.39 -125.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 7.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment