[CITAGLB] YoY Annualized Quarter Result on 31-Jul-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013
Profit Trend
QoQ- -98.82%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 130,615 97,849 98,766 83,768 0 97,221 86,932 38.42%
PBT 9,240 1,140 684 476 0 3,493 2,806 159.05%
Tax -1,155 377 433 -444 0 99 -93 647.89%
NP 8,084 1,517 1,117 32 0 3,592 2,713 139.17%
-
NP to SH 8,084 1,517 1,117 32 0 3,592 2,713 139.17%
-
Tax Rate 12.50% -33.07% -63.30% 93.28% - -2.83% 3.31% -
Total Cost 122,531 96,331 97,648 83,736 0 93,628 84,219 34.91%
-
Net Worth 87,823 76,816 74,499 58,400 58,400 72,245 72,194 16.94%
Dividend
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 87,823 76,816 74,499 58,400 58,400 72,245 72,194 16.94%
NOSH 120,306 103,805 102,054 80,000 80,000 98,966 98,897 16.94%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 6.19% 1.55% 1.13% 0.04% 0.00% 3.70% 3.12% -
ROE 9.21% 1.98% 1.50% 0.05% 0.00% 4.97% 3.76% -
Per Share
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 108.57 94.26 96.78 104.71 0.00 98.24 87.90 18.37%
EPS 6.72 1.46 1.10 0.04 0.00 3.63 2.74 104.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 31.25 23.41 23.63 20.04 0.00 23.26 20.80 38.41%
EPS 1.93 0.36 0.27 0.01 0.00 0.86 0.65 138.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.1838 0.1782 0.1397 0.1397 0.1728 0.1727 16.94%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 1.63 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 1.50 0.76 0.87 0.33 0.00 0.26 0.34 227.22%
P/EPS 24.26 49.25 76.71 862.50 0.00 7.02 10.94 88.90%
EY 4.12 2.03 1.30 0.12 0.00 14.24 9.14 -47.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.97 1.15 0.47 0.67 0.35 0.41 286.76%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 25/09/14 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 2.12 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 1.95 1.29 0.84 0.58 0.00 0.31 0.40 254.38%
P/EPS 31.55 83.46 73.97 1,512.50 0.00 8.26 12.76 106.06%
EY 3.17 1.20 1.35 0.07 0.00 12.10 7.84 -51.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.65 1.11 0.83 0.00 0.41 0.48 320.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment