[SKYGATE] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 11.55%
YoY- -28.69%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 151,826 260,906 199,002 94,456 99,360 40,532 40,774 24.47%
PBT 18,892 84,702 75,084 23,720 31,838 2,360 1,394 54.34%
Tax -4,936 -18,076 -16,620 -6,520 -8,256 -872 -964 31.25%
NP 13,956 66,626 58,464 17,200 23,582 1,488 430 78.50%
-
NP to SH 12,446 59,774 47,372 11,302 15,848 2,408 740 59.99%
-
Tax Rate 26.13% 21.34% 22.14% 27.49% 25.93% 36.95% 69.15% -
Total Cost 137,870 194,280 140,538 77,256 75,778 39,044 40,344 22.70%
-
Net Worth 265,394 256,073 232,220 176,648 137,231 110,844 80,166 22.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 18,879 - - - - - - -
Div Payout % 151.69% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 265,394 256,073 232,220 176,648 137,231 110,844 80,166 22.05%
NOSH 301,585 301,585 301,585 301,585 221,340 191,111 154,166 11.82%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.19% 25.54% 29.38% 18.21% 23.73% 3.67% 1.05% -
ROE 4.69% 23.34% 20.40% 6.40% 11.55% 2.17% 0.92% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 50.34 86.60 65.99 34.76 44.89 21.21 26.45 11.31%
EPS 4.38 20.14 15.70 4.16 7.16 1.26 0.48 44.50%
DPS 6.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.85 0.77 0.65 0.62 0.58 0.52 9.15%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 47.51 81.64 62.27 29.56 31.09 12.68 12.76 24.47%
EPS 3.89 18.70 14.82 3.54 4.96 0.75 0.23 60.14%
DPS 5.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.8013 0.7267 0.5528 0.4294 0.3469 0.2509 22.05%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.325 0.68 0.74 0.63 0.84 0.75 0.585 -
P/RPS 0.65 0.79 1.12 1.81 1.87 3.54 2.21 -18.43%
P/EPS 7.88 3.43 4.71 15.15 11.73 59.52 121.87 -36.61%
EY 12.70 29.18 21.23 6.60 8.52 1.68 0.82 57.81%
DY 19.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.80 0.96 0.97 1.35 1.29 1.13 -16.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 -
Price 0.265 0.655 0.81 0.515 0.87 0.665 0.585 -
P/RPS 0.53 0.76 1.23 1.48 1.94 3.14 2.21 -21.16%
P/EPS 6.42 3.30 5.16 12.38 12.15 52.78 121.87 -38.74%
EY 15.57 30.29 19.39 8.08 8.23 1.89 0.82 63.26%
DY 23.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.77 1.05 0.79 1.40 1.15 1.13 -19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment