[SKYGATE] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 23.13%
YoY- -16.83%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 56,455 17,485 29,110 24,469 22,759 7,685 26,690 64.85%
PBT 20,791 879 8,453 6,082 5,779 1,266 2,376 325.20%
Tax -4,627 -2,724 -2,042 -1,642 -1,618 -207 511 -
NP 16,164 -1,845 6,411 4,440 4,161 1,059 2,887 215.63%
-
NP to SH 12,052 -1,321 4,987 3,119 2,533 1,288 2,787 165.66%
-
Tax Rate 22.25% 309.90% 24.16% 27.00% 28.00% 16.35% -21.51% -
Total Cost 40,291 19,330 22,699 20,029 18,598 6,626 23,803 42.07%
-
Net Worth 214,125 179,366 174,701 176,648 148,328 142,124 139,349 33.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 214,125 179,366 174,701 176,648 148,328 142,124 139,349 33.19%
NOSH 301,585 301,585 301,585 301,585 228,198 222,068 221,190 22.98%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 28.63% -10.55% 22.02% 18.15% 18.28% 13.78% 10.82% -
ROE 5.63% -0.74% 2.85% 1.77% 1.71% 0.91% 2.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.72 6.43 11.00 9.00 9.97 3.46 12.07 34.02%
EPS 4.00 -0.49 1.84 1.15 1.11 0.58 1.26 116.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.66 0.66 0.65 0.65 0.64 0.63 8.30%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.67 5.47 9.11 7.66 7.12 2.40 8.35 64.90%
EPS 3.77 -0.41 1.56 0.98 0.79 0.40 0.87 166.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6701 0.5613 0.5467 0.5528 0.4642 0.4447 0.4361 33.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.345 0.44 0.48 0.63 0.77 0.665 0.75 -
P/RPS 1.84 6.84 4.36 7.00 7.72 19.22 6.22 -55.63%
P/EPS 8.63 -90.52 25.48 54.89 69.37 114.66 59.52 -72.43%
EY 11.58 -1.10 3.93 1.82 1.44 0.87 1.68 262.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.73 0.97 1.18 1.04 1.19 -44.68%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 27/11/17 28/08/17 29/05/17 28/02/17 29/11/16 -
Price 0.61 0.40 0.43 0.515 0.68 0.73 0.675 -
P/RPS 3.26 6.22 3.91 5.72 6.82 21.09 5.59 -30.22%
P/EPS 15.26 -82.29 22.82 44.87 61.26 125.86 53.57 -56.73%
EY 6.55 -1.22 4.38 2.23 1.63 0.79 1.87 130.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.61 0.65 0.79 1.05 1.14 1.07 -13.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment