[GLBHD] YoY Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -135.04%
YoY- -117.49%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 130,153 86,401 76,913 74,461 33,910 10,686 6,786 63.53%
PBT -10,925 -13,080 4,712 -3,378 -20,280 -16,341 -6,405 9.29%
Tax -2,962 -6,045 -3,246 -3,052 -1,933 -457 -2,598 2.20%
NP -13,888 -19,125 1,465 -6,430 -22,213 -16,798 -9,004 7.48%
-
NP to SH -37,826 -17,392 1,742 -4,942 -19,705 -15,734 -6,789 33.11%
-
Tax Rate - - 68.89% - - - - -
Total Cost 144,041 105,526 75,448 80,891 56,123 27,485 15,790 44.50%
-
Net Worth 353,948 360,383 394,705 398,996 390,415 435,463 465,517 -4.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 353,948 360,383 394,705 398,996 390,415 435,463 465,517 -4.45%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -10.67% -22.14% 1.91% -8.64% -65.51% -157.19% -132.67% -
ROE -10.69% -4.83% 0.44% -1.24% -5.05% -3.61% -1.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 60.67 40.28 35.85 34.71 15.81 4.98 3.16 63.56%
EPS -5.81 -8.11 0.81 -2.31 -9.19 -7.33 -3.17 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.68 1.84 1.86 1.82 2.03 2.17 -4.45%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.39 38.76 34.50 33.40 15.21 4.79 3.04 63.57%
EPS -16.97 -7.80 0.78 -2.22 -8.84 -7.06 -3.05 33.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5878 1.6167 1.7707 1.7899 1.7514 1.9535 2.0883 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.265 0.25 0.465 0.00 0.32 0.425 0.53 -
P/RPS 0.44 0.62 1.30 0.00 2.02 8.53 16.75 -45.44%
P/EPS -1.50 -3.08 57.24 0.00 -3.48 -5.79 -16.75 -33.08%
EY -66.54 -32.43 1.75 0.00 -28.71 -17.26 -5.97 49.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.25 0.00 0.18 0.21 0.24 -6.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 27/05/22 28/05/21 28/05/20 23/05/19 23/05/18 -
Price 0.31 0.25 0.435 0.45 0.34 0.37 0.515 -
P/RPS 0.51 0.62 1.21 1.30 2.15 7.43 16.28 -43.82%
P/EPS -1.76 -3.08 53.55 -19.53 -3.70 -5.04 -16.27 -30.94%
EY -56.88 -32.43 1.87 -5.12 -27.02 -19.82 -6.15 44.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.24 0.24 0.19 0.18 0.24 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment