[GLBHD] QoQ TTM Result on 31-Mar-2024 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 35.0%
YoY- 82.76%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,557 115,874 97,929 90,092 83,060 66,454 83,090 35.19%
PBT -13,381 -9,121 -14,821 -12,660 -10,737 -33,678 -23,339 -31.00%
Tax -2,495 -1,328 -1,229 -2,979 -3,640 -4,311 -5,137 -38.23%
NP -15,876 -10,449 -16,050 -15,639 -14,377 -37,989 -28,476 -32.28%
-
NP to SH -14,348 -9,647 -14,842 -44,707 -32,698 -55,946 -46,939 -54.65%
-
Tax Rate - - - - - - - -
Total Cost 146,433 126,323 113,979 105,731 97,437 104,443 111,566 19.89%
-
Net Worth 336,786 353,948 358,238 366,818 383,980 360,383 349,657 -2.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 336,786 353,948 358,238 366,818 383,980 360,383 349,657 -2.47%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -12.16% -9.02% -16.39% -17.36% -17.31% -57.17% -34.27% -
ROE -4.26% -2.73% -4.14% -12.19% -8.52% -15.52% -13.42% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.86 54.02 45.65 42.00 38.72 30.98 38.73 35.19%
EPS -6.69 -4.50 -6.92 -20.84 -15.24 -26.08 -21.88 -54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.65 1.67 1.71 1.79 1.68 1.63 -2.47%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 58.57 51.98 43.93 40.42 37.26 29.81 37.27 35.20%
EPS -6.44 -4.33 -6.66 -20.06 -14.67 -25.10 -21.06 -54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5109 1.5878 1.6071 1.6456 1.7226 1.6167 1.5686 -2.46%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.265 0.25 0.25 0.23 0.25 0.28 -
P/RPS 0.51 0.49 0.55 0.60 0.59 0.81 0.72 -20.55%
P/EPS -4.63 -5.89 -3.61 -1.20 -1.51 -0.96 -1.28 135.82%
EY -21.58 -16.97 -27.68 -83.36 -66.27 -104.32 -78.15 -57.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.15 0.15 0.13 0.15 0.17 11.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 27/11/23 29/08/23 29/05/23 23/02/23 -
Price 0.29 0.31 0.275 0.26 0.25 0.25 0.275 -
P/RPS 0.48 0.57 0.60 0.62 0.65 0.81 0.71 -22.98%
P/EPS -4.34 -6.89 -3.97 -1.25 -1.64 -0.96 -1.26 128.24%
EY -23.06 -14.51 -25.16 -80.16 -60.97 -104.32 -79.57 -56.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.16 0.15 0.14 0.15 0.17 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment