[CGB] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -92.68%
YoY- -91.6%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 150,240 119,784 84,408 61,376 68,952 54,832 52,484 19.13%
PBT -4,104 3,024 -5,712 256 3,048 524 -1,272 21.53%
Tax 0 -1,012 0 0 0 0 4 -
NP -4,104 2,012 -5,712 256 3,048 524 -1,268 21.60%
-
NP to SH -4,104 444 -5,380 256 3,048 524 -1,268 21.60%
-
Tax Rate - 33.47% - 0.00% 0.00% 0.00% - -
Total Cost 154,344 117,772 90,120 61,120 65,904 54,308 53,752 19.20%
-
Net Worth 41,400 47,699 46,799 52,999 47,481 43,817 56,508 -5.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 41,400 47,699 46,799 52,999 47,481 43,817 56,508 -5.04%
NOSH 90,000 90,000 90,000 50,000 47,200 45,172 45,942 11.84%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -2.73% 1.68% -6.77% 0.42% 4.42% 0.96% -2.42% -
ROE -9.91% 0.93% -11.50% 0.48% 6.42% 1.20% -2.24% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 166.93 133.09 93.79 122.75 146.67 121.38 114.24 6.51%
EPS -4.56 0.48 -5.96 0.52 6.48 1.16 -2.76 8.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.53 0.52 1.06 1.01 0.97 1.23 -15.10%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.69 15.70 11.06 8.05 9.04 7.19 6.88 19.13%
EPS -0.54 0.06 -0.71 0.03 0.40 0.07 -0.17 21.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.0625 0.0613 0.0695 0.0622 0.0574 0.0741 -5.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.56 0.41 0.59 0.99 1.01 0.70 0.88 -
P/RPS 0.93 0.31 0.63 0.81 0.69 0.58 0.77 3.19%
P/EPS -34.21 83.11 -9.87 193.36 15.58 60.34 -31.88 1.18%
EY -2.92 1.20 -10.13 0.52 6.42 1.66 -3.14 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 0.77 1.13 0.93 1.00 0.72 0.72 29.43%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/06/20 31/05/19 30/05/18 31/05/17 27/05/16 27/05/15 -
Price 1.84 0.38 0.595 1.28 0.99 0.72 0.99 -
P/RPS 1.10 0.29 0.63 1.04 0.67 0.59 0.87 3.98%
P/EPS -40.35 77.03 -9.95 250.00 15.27 62.07 -35.87 1.97%
EY -2.48 1.30 -10.05 0.40 6.55 1.61 -2.79 -1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.72 1.14 1.21 0.98 0.74 0.80 30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment