[CGB] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -49.15%
YoY- -2201.56%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 188,176 150,240 119,784 84,408 61,376 68,952 54,832 22.80%
PBT 7,556 -4,104 3,024 -5,712 256 3,048 524 55.98%
Tax 0 0 -1,012 0 0 0 0 -
NP 7,556 -4,104 2,012 -5,712 256 3,048 524 55.98%
-
NP to SH 7,556 -4,104 444 -5,380 256 3,048 524 55.98%
-
Tax Rate 0.00% - 33.47% - 0.00% 0.00% 0.00% -
Total Cost 180,620 154,344 117,772 90,120 61,120 65,904 54,308 22.16%
-
Net Worth 53,987 41,400 47,699 46,799 52,999 47,481 43,817 3.53%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 53,987 41,400 47,699 46,799 52,999 47,481 43,817 3.53%
NOSH 101,864 90,000 90,000 90,000 50,000 47,200 45,172 14.50%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.02% -2.73% 1.68% -6.77% 0.42% 4.42% 0.96% -
ROE 14.00% -9.91% 0.93% -11.50% 0.48% 6.42% 1.20% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 184.73 166.93 133.09 93.79 122.75 146.67 121.38 7.24%
EPS 7.40 -4.56 0.48 -5.96 0.52 6.48 1.16 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.46 0.53 0.52 1.06 1.01 0.97 -9.57%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 24.67 19.69 15.70 11.06 8.05 9.04 7.19 22.80%
EPS 0.99 -0.54 0.06 -0.71 0.03 0.40 0.07 55.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0543 0.0625 0.0613 0.0695 0.0622 0.0574 3.55%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.945 1.56 0.41 0.59 0.99 1.01 0.70 -
P/RPS 0.51 0.93 0.31 0.63 0.81 0.69 0.58 -2.11%
P/EPS 12.74 -34.21 83.11 -9.87 193.36 15.58 60.34 -22.82%
EY 7.85 -2.92 1.20 -10.13 0.52 6.42 1.66 29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 3.39 0.77 1.13 0.93 1.00 0.72 16.27%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 25/05/21 18/06/20 31/05/19 30/05/18 31/05/17 27/05/16 -
Price 0.94 1.84 0.38 0.595 1.28 0.99 0.72 -
P/RPS 0.51 1.10 0.29 0.63 1.04 0.67 0.59 -2.39%
P/EPS 12.67 -40.35 77.03 -9.95 250.00 15.27 62.07 -23.25%
EY 7.89 -2.48 1.30 -10.05 0.40 6.55 1.61 30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 4.00 0.72 1.14 1.21 0.98 0.74 15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment