[ATAIMS] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 24.62%
YoY- 197.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 2,536,726 113,588 93,414 88,508 77,050 80,536 91,834 73.82%
PBT 148,588 -3,886 934 1,784 550 -4,270 2,028 104.49%
Tax -32,656 -30 -48 160 104 -162 174 -
NP 115,932 -3,916 886 1,944 654 -4,432 2,202 93.53%
-
NP to SH 115,932 -3,916 886 1,944 654 -4,432 2,202 93.53%
-
Tax Rate 21.98% - 5.14% -8.97% -18.91% - -8.58% -
Total Cost 2,420,794 117,504 92,528 86,564 76,396 84,968 89,632 73.17%
-
Net Worth 481,748 43,693 56,622 54,264 37,562 37,138 36,196 53.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 481,748 43,693 56,622 54,264 37,562 37,138 36,196 53.91%
NOSH 1,147,019 104,705 104,468 104,516 105,483 104,528 104,857 48.96%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.57% -3.45% 0.95% 2.20% 0.85% -5.50% 2.40% -
ROE 24.06% -8.96% 1.56% 3.58% 1.74% -11.93% 6.08% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 221.16 108.48 89.42 84.68 73.04 77.05 87.58 16.68%
EPS 10.10 -3.74 0.84 1.86 0.62 -4.24 2.10 29.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4173 0.542 0.5192 0.3561 0.3553 0.3452 3.32%
Adjusted Per Share Value based on latest NOSH - 103,928
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 210.63 9.43 7.76 7.35 6.40 6.69 7.63 73.80%
EPS 9.63 -0.33 0.07 0.16 0.05 -0.37 0.18 94.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.0363 0.047 0.0451 0.0312 0.0308 0.0301 53.87%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.64 1.24 0.335 0.30 0.285 0.315 0.28 -
P/RPS 0.74 1.14 0.37 0.35 0.39 0.41 0.32 14.98%
P/EPS 16.23 -33.16 39.50 16.13 45.97 -7.43 13.33 3.33%
EY 6.16 -3.02 2.53 6.20 2.18 -13.46 7.50 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 2.97 0.62 0.58 0.80 0.89 0.81 29.93%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 -
Price 1.70 1.34 0.375 0.365 0.265 0.31 0.26 -
P/RPS 0.77 1.24 0.42 0.43 0.36 0.40 0.30 17.00%
P/EPS 16.82 -35.83 44.22 19.62 42.74 -7.31 12.38 5.23%
EY 5.95 -2.79 2.26 5.10 2.34 -13.68 8.08 -4.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.21 0.69 0.70 0.74 0.87 0.75 32.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment