[ECOWLD] YoY Annualized Quarter Result on 31-Jan-2016 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 88.12%
YoY- 350.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 1,964,920 2,254,364 2,370,856 1,854,044 90,480 139,348 51,176 67.27%
PBT 160,964 159,588 526,448 124,652 7,880 25,940 3,856 69.26%
Tax -39,696 -63,236 -61,788 -41,968 -4,732 588 180 -
NP 121,268 96,352 464,660 82,684 3,148 26,528 4,036 61.59%
-
NP to SH 121,268 96,352 464,660 82,684 3,148 26,528 4,036 61.59%
-
Tax Rate 24.66% 39.62% 11.74% 33.67% 60.05% -2.27% -4.67% -
Total Cost 1,843,652 2,158,012 1,906,196 1,771,360 87,332 112,820 47,140 67.71%
-
Net Worth 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 295,132 46.18%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 295,132 46.18%
NOSH 2,944,368 2,944,368 2,785,731 2,375,976 253,870 253,129 252,249 41.41%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.17% 4.27% 19.60% 4.46% 3.48% 19.04% 7.89% -
ROE 2.78% 2.26% 11.75% 2.60% 0.98% 8.73% 1.37% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 66.73 76.57 85.11 78.03 35.64 55.05 20.29 18.28%
EPS 4.12 3.28 16.68 3.48 1.24 10.48 1.60 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.42 1.34 1.27 1.20 1.17 3.37%
Adjusted Per Share Value based on latest NOSH - 2,375,976
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 66.47 76.26 80.20 62.72 3.06 4.71 1.73 67.29%
EPS 4.10 3.26 15.72 2.80 0.11 0.90 0.14 61.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4741 1.4442 1.3381 1.077 0.1091 0.1028 0.0998 46.19%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 31/12/12 30/12/11 -
Price 0.92 1.40 1.46 1.29 3.80 0.30 0.25 -
P/RPS 1.38 1.83 1.72 1.65 10.66 0.54 1.23 1.63%
P/EPS 22.34 42.78 8.75 37.07 306.45 2.86 15.63 5.16%
EY 4.48 2.34 11.42 2.70 0.33 34.93 6.40 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.97 1.03 0.96 2.99 0.25 0.21 16.49%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Date 28/03/19 29/03/18 16/03/17 24/03/16 25/02/14 27/02/13 28/02/12 -
Price 0.90 1.00 1.53 1.47 4.70 0.31 0.23 -
P/RPS 1.35 1.31 1.80 1.88 13.19 0.56 1.13 2.54%
P/EPS 21.85 30.56 9.17 42.24 379.03 2.96 14.38 6.07%
EY 4.58 3.27 10.90 2.37 0.26 33.81 6.96 -5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 1.08 1.10 3.70 0.26 0.20 17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment