[ECOWLD] QoQ TTM Result on 31-Jan-2016 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 40.07%
YoY- 1509.52%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 2,546,437 2,487,384 2,214,325 2,017,545 1,712,061 1,030,126 611,482 157.72%
PBT 193,182 184,667 133,644 99,444 73,918 39,040 24,896 289.51%
Tax -63,901 -65,047 -49,211 -37,880 -30,062 -14,877 -9,360 257.78%
NP 129,281 119,620 84,433 61,564 43,856 24,163 15,536 308.01%
-
NP to SH 129,281 119,620 84,433 61,564 43,952 24,259 15,632 306.34%
-
Tax Rate 33.08% 35.22% 36.82% 38.09% 40.67% 38.11% 37.60% -
Total Cost 2,417,156 2,367,764 2,129,892 1,955,981 1,668,205 1,005,963 595,946 153.25%
-
Net Worth 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 3,046,997 1,898,087 45.73%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 3,046,997 1,898,087 45.73%
NOSH 2,425,950 2,358,730 2,358,911 2,375,976 2,372,650 2,290,975 1,494,556 37.91%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 5.08% 4.81% 3.81% 3.05% 2.56% 2.35% 2.54% -
ROE 3.86% 3.67% 2.63% 1.93% 1.38% 0.80% 0.82% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 104.97 105.45 93.87 84.91 72.16 44.96 40.91 86.88%
EPS 5.33 5.07 3.58 2.59 1.85 1.06 1.05 193.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.36 1.34 1.34 1.33 1.27 5.66%
Adjusted Per Share Value based on latest NOSH - 2,375,976
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 86.14 84.14 74.91 68.25 57.91 34.85 20.68 157.76%
EPS 4.37 4.05 2.86 2.08 1.49 0.82 0.53 305.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1325 1.1011 1.0852 1.077 1.0755 1.0307 0.6421 45.72%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.36 1.29 1.29 1.29 1.37 1.55 1.82 -
P/RPS 1.30 1.22 1.37 1.52 1.90 3.45 4.45 -55.80%
P/EPS 25.52 25.44 36.04 49.79 73.96 146.38 174.01 -72.02%
EY 3.92 3.93 2.77 2.01 1.35 0.68 0.57 259.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 0.95 0.96 1.02 1.17 1.43 -21.65%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 17/09/15 17/06/15 -
Price 1.38 1.28 1.27 1.47 1.41 1.46 1.47 -
P/RPS 1.31 1.21 1.35 1.73 1.95 3.25 3.59 -48.77%
P/EPS 25.90 25.24 35.48 56.73 76.12 137.88 140.54 -67.44%
EY 3.86 3.96 2.82 1.76 1.31 0.73 0.71 207.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.93 0.93 1.10 1.05 1.10 1.16 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment