[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2016 [#1]

Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- -52.97%
YoY- 575.74%
Quarter Report
View:
Show?
Cumulative Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 2,546,437 1,805,449 1,078,113 463,511 1,712,061 1,030,126 575,849 168.20%
PBT 193,182 149,789 83,033 31,163 73,918 39,040 23,307 306.94%
Tax -63,901 -49,862 -27,686 -10,492 -30,062 -14,877 -8,537 280.32%
NP 129,281 99,927 55,347 20,671 43,856 24,163 14,770 321.93%
-
NP to SH 129,281 99,927 55,347 20,671 43,952 24,259 14,866 320.12%
-
Tax Rate 33.08% 33.29% 33.34% 33.67% 40.67% 38.11% 36.63% -
Total Cost 2,417,156 1,705,522 1,022,766 442,840 1,668,205 1,005,963 561,079 163.59%
-
Net Worth 3,285,594 3,260,029 3,216,748 3,183,809 2,230,896 1,897,910 1,258,654 89.03%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 3,285,594 3,260,029 3,216,748 3,183,809 2,230,896 1,897,910 1,258,654 89.03%
NOSH 2,380,865 2,362,340 2,365,256 2,375,976 1,664,848 1,426,999 991,066 78.89%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 5.08% 5.53% 5.13% 4.46% 2.56% 2.35% 2.56% -
ROE 3.93% 3.07% 1.72% 0.65% 1.97% 1.28% 1.18% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 106.95 76.43 45.58 19.51 102.84 72.19 58.10 49.92%
EPS 5.43 4.23 2.34 0.87 2.64 1.70 1.50 134.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.36 1.34 1.34 1.33 1.27 5.66%
Adjusted Per Share Value based on latest NOSH - 2,375,976
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 86.43 61.28 36.59 15.73 58.11 34.96 19.55 168.15%
EPS 4.39 3.39 1.88 0.70 1.49 0.82 0.50 322.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1152 1.1065 1.0918 1.0807 0.7572 0.6442 0.4272 89.03%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.36 1.29 1.29 1.29 1.37 1.55 1.82 -
P/RPS 1.27 1.69 2.83 6.61 1.33 2.15 3.13 -45.04%
P/EPS 25.05 30.50 55.13 148.28 51.89 91.18 121.33 -64.90%
EY 3.99 3.28 1.81 0.67 1.93 1.10 0.82 185.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 0.95 0.96 1.02 1.17 1.43 -21.65%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 17/09/15 17/06/15 -
Price 1.38 1.28 1.27 1.47 1.41 1.46 1.47 -
P/RPS 1.29 1.67 2.79 7.54 1.37 2.02 2.53 -36.04%
P/EPS 25.41 30.26 54.27 168.97 53.41 85.88 98.00 -59.17%
EY 3.93 3.30 1.84 0.59 1.87 1.16 1.02 144.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.93 0.93 1.10 1.05 1.10 1.16 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment