[ECOWLD] YoY Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 259.42%
YoY- 461.97%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Revenue 2,151,780 1,964,920 2,254,364 2,370,856 1,854,044 90,480 139,348 47.13%
PBT 161,408 160,964 159,588 526,448 124,652 7,880 25,940 29.42%
Tax -27,348 -39,696 -63,236 -61,788 -41,968 -4,732 588 -
NP 134,060 121,268 96,352 464,660 82,684 3,148 26,528 25.68%
-
NP to SH 134,060 121,268 96,352 464,660 82,684 3,148 26,528 25.68%
-
Tax Rate 16.94% 24.66% 39.62% 11.74% 33.67% 60.05% -2.27% -
Total Cost 2,017,720 1,843,652 2,158,012 1,906,196 1,771,360 87,332 112,820 50.21%
-
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,375,976 253,870 253,129 41.36%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
NP Margin 6.23% 6.17% 4.27% 19.60% 4.46% 3.48% 19.04% -
ROE 2.94% 2.78% 2.26% 11.75% 2.60% 0.98% 8.73% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 73.08 66.73 76.57 85.11 78.03 35.64 55.05 4.07%
EPS 4.56 4.12 3.28 16.68 3.48 1.24 10.48 -11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.45 1.42 1.34 1.27 1.20 3.67%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 72.97 66.64 76.45 80.40 62.88 3.07 4.73 47.11%
EPS 4.55 4.11 3.27 15.76 2.80 0.11 0.90 25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5477 1.4778 1.4479 1.3415 1.0797 0.1093 0.103 46.56%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 31/12/12 -
Price 0.64 0.92 1.40 1.46 1.29 3.80 0.30 -
P/RPS 0.88 1.38 1.83 1.72 1.65 10.66 0.54 7.13%
P/EPS 14.06 22.34 42.78 8.75 37.07 306.45 2.86 25.19%
EY 7.11 4.48 2.34 11.42 2.70 0.33 34.93 -20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.97 1.03 0.96 2.99 0.25 7.22%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 26/03/20 28/03/19 29/03/18 16/03/17 24/03/16 25/02/14 27/02/13 -
Price 0.395 0.90 1.00 1.53 1.47 4.70 0.31 -
P/RPS 0.54 1.35 1.31 1.80 1.88 13.19 0.56 -0.51%
P/EPS 8.68 21.85 30.56 9.17 42.24 379.03 2.96 16.39%
EY 11.53 4.58 3.27 10.90 2.37 0.26 33.81 -14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.61 0.69 1.08 1.10 3.70 0.26 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment