[ECOWLD] YoY Quarter Result on 31-Jan-2015

Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015
Profit Trend
QoQ- 122.96%
YoY--%
View:
Show?
Quarter Result
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
Revenue 158,027 26,853 27,254 35,633 36,035 0 0 -
PBT 5,637 2,944 2,766 1,589 2,823 0 0 -
Tax -2,674 -372 -1,082 -823 -1,454 0 0 -
NP 2,963 2,572 1,684 766 1,369 0 0 -
-
NP to SH 3,059 2,572 1,684 766 1,372 0 0 -
-
Tax Rate 47.44% 12.64% 39.12% 51.79% 51.51% - - -
Total Cost 155,064 24,281 25,570 34,867 34,666 0 0 -
-
Net Worth 331,391 320,239 326,593 326,826 327,755 0 342,900 -2.68%
Dividend
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
Net Worth 331,391 320,239 326,593 326,826 327,755 0 342,900 -2.68%
NOSH 509,833 252,156 255,151 255,333 254,074 253,870 270,000 66.14%
Ratio Analysis
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
NP Margin 1.87% 9.58% 6.18% 2.15% 3.80% 0.00% 0.00% -
ROE 0.92% 0.80% 0.52% 0.23% 0.42% 0.00% 0.00% -
Per Share
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
RPS 31.00 10.65 10.68 13.96 14.18 0.00 0.00 -
EPS 0.60 1.02 0.66 0.30 0.54 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.27 1.28 1.28 1.29 0.00 1.27 -41.43%
Adjusted Per Share Value based on latest NOSH - 509,833
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
RPS 5.37 0.91 0.93 1.21 1.22 0.00 0.00 -
EPS 0.10 0.09 0.06 0.03 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1087 0.1109 0.111 0.1113 0.00 0.1164 -2.68%
Price Multiplier on Financial Quarter End Date
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
Date 30/01/15 31/03/14 30/06/14 30/09/14 31/10/14 30/01/14 31/10/13 -
Price 2.25 4.72 5.30 4.67 4.50 4.42 2.14 -
P/RPS 7.26 44.32 49.62 33.46 31.73 0.00 0.00 -
P/EPS 375.00 462.75 803.03 1,556.67 833.33 0.00 0.00 -
EY 0.27 0.22 0.12 0.06 0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.72 4.14 3.65 3.49 0.00 1.69 77.23%
Price Multiplier on Announcement Date
31/01/15 31/03/14 30/06/14 30/09/14 31/10/14 31/01/14 31/10/13 CAGR
Date 19/03/15 22/05/14 21/08/14 20/11/14 10/12/14 - - -
Price 1.98 5.10 4.84 4.31 3.95 0.00 0.00 -
P/RPS 6.39 47.89 45.31 30.88 27.85 0.00 0.00 -
P/EPS 330.00 500.00 733.33 1,436.67 731.48 0.00 0.00 -
EY 0.30 0.20 0.14 0.07 0.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 4.02 3.78 3.37 3.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment