[EPIC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.28%
YoY- 33.15%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 78,282 63,606 61,522 48,438 40,952 11,316 -2.01%
PBT 30,830 24,377 19,942 22,045 24,790 5,658 -1.76%
Tax -7,560 -9,062 -9,413 5,945 -3,768 226 -
NP 23,270 15,315 10,529 27,990 21,022 5,884 -1.43%
-
NP to SH 23,270 15,315 10,546 27,990 21,022 5,884 -1.43%
-
Tax Rate 24.52% 37.17% 47.20% -26.97% 15.20% -3.99% -
Total Cost 55,012 48,291 50,993 20,448 19,930 5,432 -2.40%
-
Net Worth 268,248 242,132 254,911 253,377 229,447 16,811,428 4.44%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 9,690 10,399 13,701 8,068 9,683 - -100.00%
Div Payout % 41.65% 67.91% 129.92% 28.83% 46.06% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 268,248 242,132 254,911 253,377 229,447 16,811,428 4.44%
NOSH 161,595 80,710 80,413 80,693 80,791 8,405,714 4.24%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 29.73% 24.08% 17.11% 57.79% 51.33% 52.00% -
ROE 8.67% 6.33% 4.14% 11.05% 9.16% 0.04% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.44 78.81 76.51 60.03 50.69 0.13 -6.03%
EPS 14.40 18.98 13.11 34.69 26.02 0.07 -5.44%
DPS 6.00 12.89 17.00 10.00 12.00 0.00 -100.00%
NAPS 1.66 3.00 3.17 3.14 2.84 2.00 0.19%
Adjusted Per Share Value based on latest NOSH - 80,693
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.93 38.13 36.88 29.04 24.55 6.78 -2.01%
EPS 13.95 9.18 6.32 16.78 12.60 3.53 -1.43%
DPS 5.81 6.23 8.21 4.84 5.80 0.00 -100.00%
NAPS 1.6081 1.4515 1.5281 1.5189 1.3755 100.7798 4.44%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.73 3.02 0.00 0.00 0.00 0.00 -
P/RPS 3.57 3.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.01 15.92 0.00 0.00 0.00 0.00 -100.00%
EY 8.32 6.28 0.00 0.00 0.00 0.00 -100.00%
DY 3.47 4.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 28/11/03 01/11/02 12/11/01 21/11/00 - -
Price 1.73 2.88 0.00 0.00 0.00 0.00 -
P/RPS 3.57 3.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.01 15.18 0.00 0.00 0.00 0.00 -100.00%
EY 8.32 6.59 0.00 0.00 0.00 0.00 -100.00%
DY 3.47 4.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 0.96 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment