[PPHB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.37%
YoY- -1.0%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 185,240 171,276 195,240 182,864 177,024 163,860 156,602 2.83%
PBT 23,112 16,330 25,512 22,328 20,944 19,146 19,052 3.26%
Tax -6,200 -4,788 -6,096 -6,078 -4,530 -4,108 -4,268 6.41%
NP 16,912 11,542 19,416 16,250 16,414 15,038 14,784 2.26%
-
NP to SH 16,912 11,542 19,416 16,250 16,414 15,038 14,784 2.26%
-
Tax Rate 26.83% 29.32% 23.89% 27.22% 21.63% 21.46% 22.40% -
Total Cost 168,328 159,734 175,824 166,614 160,610 148,822 141,818 2.89%
-
Net Worth 281,049 252,755 232,006 211,258 196,713 179,180 164,754 9.30%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 281,049 252,755 232,006 211,258 196,713 179,180 164,754 9.30%
NOSH 188,623 188,623 188,623 188,623 109,896 109,926 109,836 9.42%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.13% 6.74% 9.94% 8.89% 9.27% 9.18% 9.44% -
ROE 6.02% 4.57% 8.37% 7.69% 8.34% 8.39% 8.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 98.21 90.80 103.51 96.95 161.08 149.06 142.58 -6.01%
EPS 8.96 6.12 10.30 8.62 14.94 13.68 13.46 -6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.34 1.23 1.12 1.79 1.63 1.50 -0.11%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 69.46 64.22 73.21 68.57 66.38 61.44 58.72 2.83%
EPS 6.34 4.33 7.28 6.09 6.15 5.64 5.54 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0538 0.9477 0.8699 0.7921 0.7376 0.6719 0.6178 9.29%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.775 0.685 0.585 0.58 1.56 0.88 0.81 -
P/RPS 0.79 0.75 0.57 0.60 0.97 0.59 0.57 5.58%
P/EPS 8.64 11.19 5.68 6.73 10.44 6.43 6.02 6.20%
EY 11.57 8.93 17.60 14.85 9.57 15.55 16.62 -5.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.48 0.52 0.87 0.54 0.54 -0.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 24/08/20 26/08/19 27/08/18 29/08/17 29/08/16 24/08/15 -
Price 0.80 0.705 0.58 0.575 1.56 0.995 0.70 -
P/RPS 0.81 0.78 0.56 0.59 0.97 0.67 0.49 8.72%
P/EPS 8.92 11.52 5.63 6.67 10.44 7.27 5.20 9.40%
EY 11.21 8.68 17.75 14.98 9.57 13.75 19.23 -8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.47 0.51 0.87 0.61 0.47 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment