[PPHB] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -4.58%
YoY- 21.69%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 120,677 118,425 117,666 129,281 134,626 165,106 144,189 0.18%
PBT -556 1,198 -1,224 5,564 3,584 6,098 6,064 -
Tax -1,633 -657 -618 -2,130 -762 -129 -408 -1.46%
NP -2,189 541 -1,842 3,433 2,821 5,969 5,656 -
-
NP to SH -2,189 541 -1,842 3,433 2,821 5,969 5,656 -
-
Tax Rate - 54.84% - 38.28% 21.26% 2.12% 6.73% -
Total Cost 122,866 117,884 119,509 125,848 131,805 159,137 138,533 0.12%
-
Net Worth 95,875 96,562 94,326 92,278 90,591 85,618 75,942 -0.24%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 95,875 96,562 94,326 92,278 90,591 85,618 75,942 -0.24%
NOSH 110,201 109,729 54,900 43,941 33,062 32,678 20,692 -1.76%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.81% 0.46% -1.57% 2.66% 2.10% 3.62% 3.92% -
ROE -2.28% 0.56% -1.95% 3.72% 3.11% 6.97% 7.45% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 109.51 107.92 214.56 294.21 407.19 505.24 696.81 1.98%
EPS -1.99 0.49 -3.36 7.81 8.53 18.27 27.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 1.72 2.10 2.74 2.62 3.67 1.54%
Adjusted Per Share Value based on latest NOSH - 44,090
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.25 44.40 44.12 48.47 50.48 61.91 54.06 0.18%
EPS -0.82 0.20 -0.69 1.29 1.06 2.24 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3595 0.3621 0.3537 0.346 0.3397 0.321 0.2848 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.38 0.53 0.41 0.48 0.63 0.83 0.00 -
P/RPS 0.35 0.49 0.19 0.16 0.15 0.16 0.00 -100.00%
P/EPS -19.13 107.43 -12.20 6.14 7.38 4.54 0.00 -100.00%
EY -5.23 0.93 -8.20 16.28 13.54 22.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.24 0.23 0.23 0.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 08/11/04 14/11/03 15/11/02 16/11/01 20/11/00 19/11/99 -
Price 0.34 0.49 0.61 0.41 0.53 0.65 0.00 -
P/RPS 0.31 0.45 0.28 0.14 0.13 0.13 0.00 -100.00%
P/EPS -17.11 99.32 -18.15 5.25 6.21 3.56 0.00 -100.00%
EY -5.84 1.01 -5.51 19.06 16.10 28.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.35 0.20 0.19 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment