[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -12.23%
YoY- 29.77%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 99,749 95,213 106,292 112,480 112,389 99,752 128,204 -4.09%
PBT 45,453 37,364 29,580 40,452 41,954 18,586 11,110 26.45%
Tax -11,794 -11,288 -8,350 -11,392 -15,969 -5,720 -7,649 7.48%
NP 33,658 26,076 21,229 29,060 25,985 12,866 3,461 46.07%
-
NP to SH 17,770 14,173 12,517 17,017 13,113 6,748 3,461 31.32%
-
Tax Rate 25.95% 30.21% 28.23% 28.16% 38.06% 30.78% 68.85% -
Total Cost 66,090 69,137 85,062 83,420 86,404 86,885 124,742 -10.04%
-
Net Worth 402,939 390,000 377,919 370,086 349,142 317,062 312,518 4.32%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 402,939 390,000 377,919 370,086 349,142 317,062 312,518 4.32%
NOSH 99,984 99,999 99,978 100,023 100,040 100,019 99,846 0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 33.74% 27.39% 19.97% 25.84% 23.12% 12.90% 2.70% -
ROE 4.41% 3.63% 3.31% 4.60% 3.76% 2.13% 1.11% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 99.76 95.21 106.31 112.45 112.34 99.73 128.40 -4.11%
EPS 17.77 14.17 12.52 17.01 13.12 6.75 3.47 31.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.90 3.78 3.70 3.49 3.17 3.13 4.30%
Adjusted Per Share Value based on latest NOSH - 99,967
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 98.65 94.17 105.12 111.24 111.15 98.66 126.80 -4.09%
EPS 17.58 14.02 12.38 16.83 12.97 6.67 3.42 31.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9851 3.8571 3.7377 3.6602 3.4531 3.1358 3.0908 4.32%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.17 0.89 0.63 1.30 0.64 0.55 0.77 -
P/RPS 1.17 0.93 0.59 1.16 0.57 0.55 0.60 11.76%
P/EPS 6.58 6.28 5.03 7.64 4.88 8.15 22.21 -18.34%
EY 15.19 15.93 19.87 13.09 20.48 12.27 4.50 22.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.17 0.35 0.18 0.17 0.25 2.50%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 25/11/09 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 -
Price 1.38 0.82 0.54 1.35 0.65 0.55 0.90 -
P/RPS 1.38 0.86 0.51 1.20 0.58 0.55 0.70 11.97%
P/EPS 7.76 5.79 4.31 7.93 4.96 8.15 25.96 -18.22%
EY 12.88 17.28 23.19 12.60 20.17 12.27 3.85 22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.14 0.36 0.19 0.17 0.29 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment