[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -31.62%
YoY- 113.77%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 132,660 117,100 102,532 95,916 96,148 113,524 158,712 -2.94%
PBT 51,444 37,692 18,000 9,652 -5,588 2,904 7,320 38.37%
Tax -14,144 -12,188 -14,924 -8,212 -4,868 -2,904 -3,896 23.96%
NP 37,300 25,504 3,076 1,440 -10,456 0 3,424 48.86%
-
NP to SH 22,900 12,136 3,076 1,440 -10,456 -6,240 3,424 37.24%
-
Tax Rate 27.49% 32.34% 82.91% 85.08% - 100.00% 53.22% -
Total Cost 95,360 91,596 99,456 94,476 106,604 113,524 155,288 -7.80%
-
Net Worth 364,681 344,454 313,592 310,999 291,534 283,318 266,622 5.35%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 364,681 344,454 313,592 310,999 291,534 283,318 266,622 5.35%
NOSH 99,912 100,132 99,870 99,999 70,080 69,955 70,163 6.06%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 28.12% 21.78% 3.00% 1.50% -10.87% 0.00% 2.16% -
ROE 6.28% 3.52% 0.98% 0.46% -3.59% -2.20% 1.28% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 132.78 116.95 102.67 95.92 137.20 162.28 226.20 -8.49%
EPS 22.92 12.12 3.08 1.44 -14.92 -8.92 4.88 29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.65 3.44 3.14 3.11 4.16 4.05 3.80 -0.66%
Adjusted Per Share Value based on latest NOSH - 99,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 132.66 117.10 102.53 95.92 96.15 113.52 158.71 -2.94%
EPS 22.90 12.14 3.08 1.44 -10.46 -6.24 3.42 37.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6468 3.4445 3.1359 3.11 2.9153 2.8332 2.6662 5.35%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.98 0.75 0.78 1.20 1.03 1.55 1.10 -
P/RPS 0.74 0.64 0.76 1.25 0.75 0.96 0.49 7.10%
P/EPS 4.28 6.19 25.32 83.33 -6.90 -17.38 22.54 -24.17%
EY 23.39 16.16 3.95 1.20 -14.49 -5.75 4.44 31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.25 0.39 0.25 0.38 0.29 -1.18%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 13/06/06 26/05/05 27/05/04 27/05/03 22/05/02 23/05/01 -
Price 0.92 0.59 0.61 0.90 1.10 1.60 1.28 -
P/RPS 0.69 0.50 0.59 0.94 0.80 0.99 0.57 3.23%
P/EPS 4.01 4.87 19.81 62.50 -7.37 -17.94 26.23 -26.86%
EY 24.91 20.54 5.05 1.60 -13.56 -5.58 3.81 36.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.19 0.29 0.26 0.40 0.34 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment