[PRKCORP] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -54.77%
YoY- 113.77%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 30,004 33,391 38,783 23,979 42,552 18,975 27,010 7.22%
PBT 3,816 3,951 1,969 2,413 3,758 5,365 4,182 -5.89%
Tax -4,344 -2,529 -1,155 -2,053 -2,962 -3,534 -2,276 53.56%
NP -528 1,422 814 360 796 1,831 1,906 -
-
NP to SH -528 1,422 814 360 796 1,831 1,906 -
-
Tax Rate 113.84% 64.01% 58.66% 85.08% 78.82% 65.87% 54.42% -
Total Cost 30,532 31,969 37,969 23,619 41,756 17,144 25,104 13.87%
-
Net Worth 311,999 313,440 313,540 310,999 286,930 294,217 294,308 3.94%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 1,999 - - - 1,851 1,397 - -
Div Payout % 0.00% - - - 232.56% 76.34% - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 311,999 313,440 313,540 310,999 286,930 294,217 294,308 3.94%
NOSH 99,999 100,140 100,493 99,999 92,558 69,885 70,073 26.61%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -1.76% 4.26% 2.10% 1.50% 1.87% 9.65% 7.06% -
ROE -0.17% 0.45% 0.26% 0.12% 0.28% 0.62% 0.65% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 30.00 33.34 38.59 23.98 45.97 27.15 38.55 -15.33%
EPS -0.53 1.42 0.81 0.36 0.86 2.62 2.72 -
DPS 2.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 3.12 3.13 3.12 3.11 3.10 4.21 4.20 -17.90%
Adjusted Per Share Value based on latest NOSH - 99,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 30.00 33.39 38.78 23.98 42.55 18.98 27.01 7.21%
EPS -0.53 1.42 0.81 0.36 0.80 1.83 1.91 -
DPS 2.00 0.00 0.00 0.00 1.85 1.40 0.00 -
NAPS 3.12 3.1344 3.1354 3.11 2.8693 2.9422 2.9431 3.94%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.86 0.77 0.95 1.20 1.16 1.40 1.20 -
P/RPS 2.87 2.31 2.46 5.00 2.52 5.16 3.11 -5.19%
P/EPS -162.88 54.23 117.28 333.33 134.88 53.44 44.12 -
EY -0.61 1.84 0.85 0.30 0.74 1.87 2.27 -
DY 2.33 0.00 0.00 0.00 1.72 1.43 0.00 -
P/NAPS 0.28 0.25 0.30 0.39 0.37 0.33 0.29 -2.30%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 25/08/04 27/05/04 27/02/04 18/11/03 27/08/03 -
Price 0.76 0.90 0.88 0.90 1.10 1.35 1.44 -
P/RPS 2.53 2.70 2.28 3.75 2.39 4.97 3.74 -22.84%
P/EPS -143.94 63.38 108.64 250.00 127.91 51.53 52.94 -
EY -0.69 1.58 0.92 0.40 0.78 1.94 1.89 -
DY 2.63 0.00 0.00 0.00 1.82 1.48 0.00 -
P/NAPS 0.24 0.29 0.28 0.29 0.35 0.32 0.34 -20.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment