[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 16.96%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 102,424 82,232 83,084 132,660 117,100 102,532 95,916 1.09%
PBT 47,948 32,528 24,632 51,444 37,692 18,000 9,652 30.60%
Tax -11,216 -11,168 -7,356 -14,144 -12,188 -14,924 -8,212 5.33%
NP 36,732 21,360 17,276 37,300 25,504 3,076 1,440 71.52%
-
NP to SH 21,236 11,484 9,500 22,900 12,136 3,076 1,440 56.56%
-
Tax Rate 23.39% 34.33% 29.86% 27.49% 32.34% 82.91% 85.08% -
Total Cost 65,692 60,872 65,808 95,360 91,596 99,456 94,476 -5.87%
-
Net Worth 396,925 384,133 372,216 364,681 344,454 313,592 310,999 4.14%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 396,925 384,133 372,216 364,681 344,454 313,592 310,999 4.14%
NOSH 99,981 100,034 99,789 99,912 100,132 99,870 99,999 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 35.86% 25.98% 20.79% 28.12% 21.78% 3.00% 1.50% -
ROE 5.35% 2.99% 2.55% 6.28% 3.52% 0.98% 0.46% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 102.44 82.20 83.26 132.78 116.95 102.67 95.92 1.10%
EPS 21.24 11.48 9.52 22.92 12.12 3.08 1.44 56.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.84 3.73 3.65 3.44 3.14 3.11 4.15%
Adjusted Per Share Value based on latest NOSH - 99,912
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 101.30 81.33 82.17 131.20 115.81 101.41 94.86 1.10%
EPS 21.00 11.36 9.40 22.65 12.00 3.04 1.42 56.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9256 3.7991 3.6813 3.6067 3.4067 3.1015 3.0758 4.14%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.90 0.65 0.89 0.98 0.75 0.78 1.20 -
P/RPS 0.88 0.79 1.07 0.74 0.64 0.76 1.25 -5.67%
P/EPS 4.24 5.66 9.35 4.28 6.19 25.32 83.33 -39.11%
EY 23.60 17.66 10.70 23.39 16.16 3.95 1.20 64.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.24 0.27 0.22 0.25 0.39 -8.42%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 26/05/05 27/05/04 -
Price 0.88 0.65 0.90 0.92 0.59 0.61 0.90 -
P/RPS 0.86 0.79 1.08 0.69 0.50 0.59 0.94 -1.47%
P/EPS 4.14 5.66 9.45 4.01 4.87 19.81 62.50 -36.37%
EY 24.14 17.66 10.58 24.91 20.54 5.05 1.60 57.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.24 0.25 0.17 0.19 0.29 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment