[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 79.86%
YoY- 84.92%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 129,092 88,516 93,592 102,424 82,232 83,084 132,660 -0.45%
PBT 60,964 41,432 36,612 47,948 32,528 24,632 51,444 2.86%
Tax -15,728 -11,804 -10,792 -11,216 -11,168 -7,356 -14,144 1.78%
NP 45,236 29,628 25,820 36,732 21,360 17,276 37,300 3.26%
-
NP to SH 27,192 18,580 12,228 21,236 11,484 9,500 22,900 2.90%
-
Tax Rate 25.80% 28.49% 29.48% 23.39% 34.33% 29.86% 27.49% -
Total Cost 83,856 58,888 67,772 65,692 60,872 65,808 95,360 -2.11%
-
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
NOSH 100,000 100,000 99,901 99,981 100,034 99,789 99,912 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 35.04% 33.47% 27.59% 35.86% 25.98% 20.79% 28.12% -
ROE 5.85% 4.25% 2.97% 5.35% 2.99% 2.55% 6.28% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 129.09 88.52 93.68 102.44 82.20 83.26 132.78 -0.46%
EPS 27.20 18.60 12.24 21.24 11.48 9.52 22.92 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.37 4.12 3.97 3.84 3.73 3.65 4.11%
Adjusted Per Share Value based on latest NOSH - 99,981
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 129.09 88.52 93.59 102.42 82.23 83.08 132.66 -0.45%
EPS 27.20 18.60 12.23 21.24 11.48 9.50 22.90 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.37 4.116 3.9693 3.8413 3.7222 3.6468 4.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.49 1.40 1.39 0.90 0.65 0.89 0.98 -
P/RPS 1.15 1.58 1.48 0.88 0.79 1.07 0.74 7.61%
P/EPS 5.48 7.53 11.36 4.24 5.66 9.35 4.28 4.20%
EY 18.25 13.27 8.81 23.60 17.66 10.70 23.39 -4.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.23 0.17 0.24 0.27 2.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 -
Price 2.19 1.28 1.40 0.88 0.65 0.90 0.92 -
P/RPS 1.70 1.45 1.49 0.86 0.79 1.08 0.69 16.20%
P/EPS 8.05 6.89 11.44 4.14 5.66 9.45 4.01 12.30%
EY 12.42 14.52 8.74 24.14 17.66 10.58 24.91 -10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.29 0.34 0.22 0.17 0.24 0.25 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment