[PRKCORP] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2.14%
YoY- -6.8%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 245,207 152,253 135,972 129,581 131,209 142,002 141,582 44.07%
PBT 49,194 -35,994 -44,197 -40,760 -37,465 13,107 12,746 145.44%
Tax -65,007 -49,679 -50,290 -49,677 -57,105 -48,676 -38,200 42.40%
NP -15,813 -85,673 -94,487 -90,437 -94,570 -35,569 -25,454 -27.13%
-
NP to SH -12,466 -85,638 -91,370 -84,866 -86,718 -70,972 -57,079 -63.63%
-
Tax Rate 132.14% - - - - 371.37% 299.70% -
Total Cost 261,020 237,926 230,459 220,018 225,779 177,571 167,036 34.55%
-
Net Worth 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -6.45% -56.27% -69.49% -69.79% -72.08% -25.05% -17.98% -
ROE -5.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 245.21 152.25 135.97 129.58 131.21 142.00 141.58 44.07%
EPS -12.47 -85.64 -91.37 -84.87 -86.72 -70.97 -57.08 -63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 242.51 150.58 134.48 128.16 129.77 140.44 140.03 44.06%
EPS -12.33 -84.70 -90.37 -83.93 -85.77 -70.19 -56.45 -63.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.156 -1.3154 -1.2758 -1.2165 -1.078 -0.4253 -0.2176 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.42 0.33 0.37 0.345 0.34 0.195 0.135 -
P/RPS 0.17 0.22 0.27 0.27 0.26 0.14 0.10 42.30%
P/EPS -3.37 -0.39 -0.40 -0.41 -0.39 -0.27 -0.24 479.23%
EY -29.68 -259.51 -246.95 -245.99 -255.05 -363.96 -422.81 -82.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 -
Price 0.40 0.355 0.30 0.37 0.345 0.18 0.185 -
P/RPS 0.16 0.23 0.22 0.29 0.26 0.13 0.13 14.80%
P/EPS -3.21 -0.41 -0.33 -0.44 -0.40 -0.25 -0.32 363.17%
EY -31.17 -241.23 -304.57 -229.37 -251.36 -394.29 -308.54 -78.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment