[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 70.98%
YoY- 22.74%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 245,206 157,102 134,332 134,664 131,210 129,046 124,808 56.67%
PBT 49,194 29,445 16,524 18,852 -42,822 20,341 19,270 86.47%
Tax -65,007 -44,533 -41,560 -42,256 -51,744 -47,287 -44,470 28.71%
NP -15,813 -15,088 -25,036 -23,404 -94,566 -26,946 -25,200 -26.64%
-
NP to SH -12,466 -14,266 -24,640 -25,164 -86,717 -15,705 -15,338 -12.87%
-
Tax Rate 132.14% 151.24% 251.51% 224.15% - 232.47% 230.77% -
Total Cost 261,019 172,190 159,368 158,068 225,776 155,993 150,008 44.52%
-
Net Worth 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -6.45% -9.60% -18.64% -17.38% -72.07% -20.88% -20.19% -
ROE -5.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 245.21 157.10 134.33 134.66 131.21 129.05 124.81 56.67%
EPS -12.47 -14.27 -24.64 -25.16 -86.72 -15.71 -15.34 -12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 242.51 155.38 132.86 133.18 129.77 127.63 123.44 56.66%
EPS -12.33 -14.11 -24.37 -24.89 -85.76 -15.53 -15.17 -12.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.156 -1.3154 -1.2758 -1.2165 -1.078 -0.4253 -0.2176 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.42 0.33 0.37 0.345 0.34 0.195 0.135 -
P/RPS 0.17 0.21 0.28 0.26 0.26 0.15 0.11 33.56%
P/EPS -3.37 -2.31 -1.50 -1.37 -0.39 -1.24 -0.88 144.17%
EY -29.68 -43.23 -66.59 -72.94 -255.05 -80.54 -113.61 -59.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 -
Price 0.40 0.355 0.30 0.37 0.345 0.18 0.185 -
P/RPS 0.16 0.23 0.22 0.27 0.26 0.14 0.15 4.38%
P/EPS -3.21 -2.49 -1.22 -1.47 -0.40 -1.15 -1.21 91.29%
EY -31.17 -40.19 -82.13 -68.01 -251.35 -87.25 -82.91 -47.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment