[CEPCO] YoY Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -278.22%
YoY- -121.38%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 173,226 193,040 178,634 145,702 209,180 139,808 90,522 11.41%
PBT -9,298 15,882 -10,374 -10,212 50,254 9,390 -410 68.16%
Tax -270 -3,210 -2,108 0 -2,500 -720 0 -
NP -9,568 12,672 -12,482 -10,212 47,754 8,670 -410 68.96%
-
NP to SH -9,568 12,672 -12,482 -10,212 47,754 8,670 -410 68.96%
-
Tax Rate - 20.21% - - 4.97% 7.67% - -
Total Cost 182,794 180,368 191,116 155,914 161,426 131,138 90,932 12.32%
-
Net Worth 114,176 113,280 98,057 100,296 107,460 90,893 84,673 5.10%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 114,176 113,280 98,057 100,296 107,460 90,893 84,673 5.10%
NOSH 44,775 44,775 44,775 44,775 44,775 44,775 44,565 0.07%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -5.52% 6.56% -6.99% -7.01% 22.83% 6.20% -0.45% -
ROE -8.38% 11.19% -12.73% -10.18% 44.44% 9.54% -0.48% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 386.88 431.13 398.96 325.41 467.18 312.25 203.12 11.32%
EPS -21.36 28.30 0.00 -22.80 106.66 19.36 -0.92 68.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.53 2.19 2.24 2.40 2.03 1.90 5.02%
Adjusted Per Share Value based on latest NOSH - 44,775
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 232.13 258.68 239.38 195.25 280.31 187.35 121.30 11.41%
EPS -12.82 16.98 -16.73 -13.68 63.99 11.62 -0.55 68.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.518 1.314 1.344 1.44 1.218 1.1347 5.10%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.65 2.01 1.60 1.70 1.55 1.70 2.04 -
P/RPS 0.43 0.47 0.40 0.52 0.33 0.54 1.00 -13.11%
P/EPS -7.72 7.10 -5.74 -7.45 1.45 8.78 -221.74 -42.82%
EY -12.95 14.08 -17.42 -13.42 68.81 11.39 -0.45 74.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.73 0.76 0.65 0.84 1.07 -7.96%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 25/04/17 26/04/16 28/04/15 30/04/14 26/04/13 27/04/12 28/04/11 -
Price 1.59 1.90 1.61 1.76 1.53 1.67 2.20 -
P/RPS 0.41 0.44 0.40 0.54 0.33 0.53 1.08 -14.89%
P/EPS -7.44 6.71 -5.78 -7.72 1.43 8.62 -239.13 -43.88%
EY -13.44 14.90 -17.32 -12.96 69.71 11.59 -0.42 78.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 0.74 0.79 0.64 0.82 1.16 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment