[ENRA] QoQ TTM Result on 30-Jun-2010 [#1]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -0.18%
YoY- 55.54%
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,259 20,676 20,784 21,071 21,042 21,580 22,168 -5.83%
PBT 2,141 5,313 5,405 6,038 5,831 4,236 4,422 -38.36%
Tax -1,623 -1,479 -1,403 -1,501 -1,286 -1,517 -1,775 -5.79%
NP 518 3,834 4,002 4,537 4,545 2,719 2,647 -66.32%
-
NP to SH 518 3,834 4,002 4,537 4,545 2,719 2,647 -66.32%
-
Tax Rate 75.81% 27.84% 25.96% 24.86% 22.05% 35.81% 40.14% -
Total Cost 19,741 16,842 16,782 16,534 16,497 18,861 19,521 0.75%
-
Net Worth 205,369 215,557 205,697 205,669 206,361 211,679 204,968 0.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 205,369 215,557 205,697 205,669 206,361 211,679 204,968 0.13%
NOSH 133,600 139,999 133,448 133,673 134,524 140,000 135,588 -0.98%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.56% 18.54% 19.26% 21.53% 21.60% 12.60% 11.94% -
ROE 0.25% 1.78% 1.95% 2.21% 2.20% 1.28% 1.29% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.16 14.77 15.57 15.76 15.64 15.41 16.35 -4.91%
EPS 0.39 2.74 3.00 3.39 3.38 1.94 1.95 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5372 1.5397 1.5414 1.5386 1.534 1.512 1.5117 1.12%
Adjusted Per Share Value based on latest NOSH - 133,673
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.53 13.81 13.88 14.08 14.06 14.42 14.81 -5.85%
EPS 0.35 2.56 2.67 3.03 3.04 1.82 1.77 -66.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3719 1.4399 1.3741 1.3739 1.3785 1.414 1.3692 0.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.83 0.86 0.92 1.08 1.62 0.98 0.92 -
P/RPS 5.47 5.82 5.91 6.85 10.36 6.36 5.63 -1.90%
P/EPS 214.07 31.40 30.68 31.82 47.95 50.46 47.13 174.51%
EY 0.47 3.18 3.26 3.14 2.09 1.98 2.12 -63.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.60 0.70 1.06 0.65 0.61 -7.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 -
Price 0.80 0.92 0.92 0.99 1.06 1.48 0.73 -
P/RPS 5.28 6.23 5.91 6.28 6.78 9.60 4.46 11.92%
P/EPS 206.33 33.59 30.68 29.17 31.37 76.20 37.39 212.60%
EY 0.48 2.98 3.26 3.43 3.19 1.31 2.67 -68.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.60 0.64 0.69 0.98 0.48 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment