[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -85.59%
YoY- -1.21%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,259 15,533 10,255 5,177 21,042 15,899 10,513 54.91%
PBT 2,141 2,347 1,839 1,243 5,831 2,865 2,265 -3.68%
Tax -1,623 -1,445 -797 -588 -1,286 -1,252 -680 78.69%
NP 518 902 1,042 655 4,545 1,613 1,585 -52.58%
-
NP to SH 518 902 1,042 655 4,545 1,613 1,585 -52.58%
-
Tax Rate 75.81% 61.57% 43.34% 47.30% 22.05% 43.70% 30.02% -
Total Cost 19,741 14,631 9,213 4,522 16,497 14,286 8,928 69.80%
-
Net Worth 207,847 207,284 208,589 205,669 206,869 203,237 203,054 1.56%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 207,847 207,284 208,589 205,669 206,869 203,237 203,054 1.56%
NOSH 135,238 134,626 135,324 133,673 134,882 134,416 134,322 0.45%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.56% 5.81% 10.16% 12.65% 21.60% 10.15% 15.08% -
ROE 0.25% 0.44% 0.50% 0.32% 2.20% 0.79% 0.78% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.98 11.54 7.58 3.87 15.60 11.83 7.83 54.17%
EPS 0.38 0.67 0.77 0.49 3.37 1.20 1.18 -53.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5369 1.5397 1.5414 1.5386 1.5337 1.512 1.5117 1.10%
Adjusted Per Share Value based on latest NOSH - 133,673
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.53 10.38 6.85 3.46 14.06 10.62 7.02 54.93%
EPS 0.35 0.60 0.70 0.44 3.04 1.08 1.06 -52.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3884 1.3847 1.3934 1.3739 1.3819 1.3576 1.3564 1.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.83 0.86 0.92 1.08 1.62 0.98 0.92 -
P/RPS 5.54 7.45 12.14 27.89 10.38 8.29 11.75 -39.44%
P/EPS 216.69 128.36 119.48 220.41 48.08 81.67 77.97 97.79%
EY 0.46 0.78 0.84 0.45 2.08 1.22 1.28 -49.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.60 0.70 1.06 0.65 0.61 -7.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 -
Price 0.80 0.92 0.92 0.99 1.06 1.48 0.73 -
P/RPS 5.34 7.97 12.14 25.56 6.79 12.51 9.33 -31.08%
P/EPS 208.86 137.31 119.48 202.04 31.46 123.33 61.86 125.22%
EY 0.48 0.73 0.84 0.49 3.18 0.81 1.62 -55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.60 0.64 0.69 0.98 0.48 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment