[ENRA] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 3975.08%
YoY- 574.75%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 24,089 21,861 12,939 195,879 277,757 215,266 153,326 -26.52%
PBT 4,709 24,377 3,745 41,624 12,062 13,654 7,642 -7.74%
Tax -1,616 -1,989 -5,516 -3,579 -6,691 -7,920 -6,596 -20.87%
NP 3,093 22,388 -1,771 38,045 5,371 5,734 1,046 19.78%
-
NP to SH 3,093 22,388 -1,771 36,241 5,371 5,734 1,046 19.78%
-
Tax Rate 34.32% 8.16% 147.29% 8.60% 55.47% 58.00% 86.31% -
Total Cost 20,996 -527 14,710 157,834 272,386 209,532 152,280 -28.10%
-
Net Worth 202,189 199,505 178,563 179,819 104,629 118,357 114,945 9.86%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - 34 34 -
Div Payout % - - - - - 0.60% 3.30% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 202,189 199,505 178,563 179,819 104,629 118,357 114,945 9.86%
NOSH 134,801 134,800 136,307 136,227 116,255 114,909 114,945 2.68%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 12.84% 102.41% -13.69% 19.42% 1.93% 2.66% 0.68% -
ROE 1.53% 11.22% -0.99% 20.15% 5.13% 4.84% 0.91% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.87 16.22 9.49 143.79 238.92 187.33 133.39 -28.44%
EPS 2.29 16.60 -1.30 26.61 4.62 4.99 0.91 16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.4999 1.48 1.31 1.32 0.90 1.03 1.00 6.98%
Adjusted Per Share Value based on latest NOSH - 136,229
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 16.09 14.60 8.64 130.85 185.54 143.80 102.42 -26.52%
EPS 2.07 14.96 -1.18 24.21 3.59 3.83 0.70 19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 1.3506 1.3327 1.1928 1.2012 0.6989 0.7906 0.7678 9.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.44 0.49 0.94 0.86 0.90 1.33 1.15 -
P/RPS 2.46 3.02 9.90 0.60 0.38 0.71 0.86 19.12%
P/EPS 19.18 2.95 -72.35 3.23 19.48 26.65 126.37 -26.94%
EY 5.21 33.89 -1.38 30.93 5.13 3.75 0.79 36.90%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.03 -
P/NAPS 0.29 0.33 0.72 0.65 1.00 1.29 1.15 -20.49%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 23/05/08 28/05/07 30/05/06 14/06/05 28/05/04 26/05/03 -
Price 0.42 0.47 0.93 0.90 0.90 1.28 1.68 -
P/RPS 2.35 2.90 9.80 0.63 0.38 0.68 1.26 10.93%
P/EPS 18.30 2.83 -71.58 3.38 19.48 25.65 184.62 -31.94%
EY 5.46 35.34 -1.40 29.56 5.13 3.90 0.54 46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 0.28 0.32 0.71 0.68 1.00 1.24 1.68 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment