[SPSETIA] YoY Annualized Quarter Result on 30-Apr-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
30-Apr-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 600,268 534,684 507,690 437,114 -0.32%
PBT 139,536 133,472 117,904 81,580 -0.55%
Tax -40,254 -40,982 -40,362 -2,242 -2.93%
NP 99,282 92,490 77,542 79,338 -0.23%
-
NP to SH 99,282 92,490 77,542 79,338 -0.23%
-
Tax Rate 28.85% 30.70% 34.23% 2.75% -
Total Cost 500,986 442,194 430,148 357,776 -0.34%
-
Net Worth 784,334 701,694 525,219 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 784,334 701,694 525,219 0 -100.00%
NOSH 335,185 334,140 144,291 140,720 -0.89%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 16.54% 17.30% 15.27% 18.15% -
ROE 12.66% 13.18% 14.76% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 179.09 160.02 351.85 310.63 0.56%
EPS 29.62 27.68 53.74 56.38 0.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.10 3.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 12.00 10.69 10.15 8.74 -0.32%
EPS 1.98 1.85 1.55 1.59 -0.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1568 0.1403 0.105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.53 1.37 5.03 0.00 -
P/RPS 1.41 0.86 1.43 0.00 -100.00%
P/EPS 8.54 4.95 9.36 0.00 -100.00%
EY 11.71 20.20 10.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.65 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 19/06/02 13/06/01 13/06/00 - -
Price 2.32 1.50 5.33 0.00 -
P/RPS 1.30 0.94 1.51 0.00 -100.00%
P/EPS 7.83 5.42 9.92 0.00 -100.00%
EY 12.77 18.45 10.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.71 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment