[SPSETIA] QoQ Cumulative Quarter Result on 30-Apr-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
30-Apr-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 148,414 518,726 378,236 218,557 0 330,948 0.81%
PBT 35,427 91,208 67,928 40,790 0 48,869 0.32%
Tax -12,382 -2,021 -1,461 -1,121 0 -15,465 0.22%
NP 23,045 89,187 66,467 39,669 0 33,404 0.37%
-
NP to SH 23,045 89,187 66,467 39,669 0 33,404 0.37%
-
Tax Rate 34.95% 2.22% 2.15% 2.75% - 31.65% -
Total Cost 125,369 429,539 311,769 178,888 0 297,544 0.87%
-
Net Worth 475,374 449,457 0 0 0 374,914 -0.23%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 475,374 449,457 0 0 0 374,914 -0.23%
NOSH 141,902 140,895 281,639 140,720 140,945 140,945 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 15.53% 17.19% 17.57% 18.15% 0.00% 10.09% -
ROE 4.85% 19.84% 0.00% 0.00% 0.00% 8.91% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 104.59 368.16 134.30 155.31 0.00 234.81 0.82%
EPS 16.24 63.30 23.60 28.19 0.00 23.70 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.19 0.00 0.00 0.00 2.66 -0.23%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 3.12 10.89 7.94 4.59 0.00 6.95 0.81%
EPS 0.48 1.87 1.40 0.83 0.00 0.70 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0944 0.00 0.00 0.00 0.0787 -0.24%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 5.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 20/03/00 17/12/99 - - - - -
Price 5.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment