[BREM] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -78.86%
YoY- -18.93%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 42,746 13,243 14,131 13,117 26,020 17,682 22,222 54.73%
PBT 6,815 3,183 3,747 2,824 9,059 2,594 6,319 5.17%
Tax -4,060 -651 -1,876 -1,826 -4,338 -1,873 -4,175 -1.84%
NP 2,755 2,532 1,871 998 4,721 721 2,144 18.21%
-
NP to SH 2,755 2,532 1,871 998 4,721 721 2,144 18.21%
-
Tax Rate 59.57% 20.45% 50.07% 64.66% 47.89% 72.21% 66.07% -
Total Cost 39,991 10,711 12,260 12,119 21,299 16,961 20,078 58.37%
-
Net Worth 249,400 248,859 245,388 243,797 248,925 247,303 245,845 0.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 249,400 248,859 245,388 243,797 248,925 247,303 245,845 0.96%
NOSH 72,500 72,342 71,961 71,285 71,530 72,100 71,466 0.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.45% 19.12% 13.24% 7.61% 18.14% 4.08% 9.65% -
ROE 1.10% 1.02% 0.76% 0.41% 1.90% 0.29% 0.87% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.96 18.31 19.64 18.40 36.38 24.52 31.09 53.27%
EPS 3.80 3.50 2.60 1.40 6.60 1.00 3.00 17.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.41 3.42 3.48 3.43 3.44 0.00%
Adjusted Per Share Value based on latest NOSH - 71,285
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.37 3.83 4.09 3.80 7.53 5.12 6.43 54.74%
EPS 0.80 0.73 0.54 0.29 1.37 0.21 0.62 18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7219 0.7203 0.7103 0.7057 0.7205 0.7158 0.7116 0.96%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.57 1.44 1.20 1.30 1.36 1.88 2.01 -
P/RPS 2.66 7.87 6.11 7.06 3.74 7.67 6.46 -44.68%
P/EPS 41.32 41.14 46.15 92.86 20.61 188.00 67.00 -27.56%
EY 2.42 2.43 2.17 1.08 4.85 0.53 1.49 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.35 0.38 0.39 0.55 0.58 -14.33%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 01/07/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 -
Price 1.73 1.49 1.34 1.36 1.30 1.64 1.97 -
P/RPS 2.93 8.14 6.82 7.39 3.57 6.69 6.34 -40.25%
P/EPS 45.53 42.57 51.54 97.14 19.70 164.00 65.67 -21.68%
EY 2.20 2.35 1.94 1.03 5.08 0.61 1.52 27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.39 0.40 0.37 0.48 0.57 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment