[WWTKH] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 84.63%
YoY- -20.24%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 99,204 32,673 93,732 12,372 15,516 17,216 20,572 -1.66%
PBT -6,908 1,431 -7,076 -11,328 -9,408 -9,804 -10,760 0.47%
Tax -32 -370 0 -80 -80 9,804 10,760 -
NP -6,940 1,061 -7,076 -11,408 -9,488 0 0 -100.00%
-
NP to SH -6,940 1,061 -7,076 -11,408 -9,488 -9,804 -10,940 0.48%
-
Tax Rate - 25.86% - - - - - -
Total Cost 106,144 31,612 100,808 23,780 25,004 17,216 20,572 -1.73%
-
Net Worth 108,081 70,255 71,602 -150,795 -76,001 -63,463 -53,059 -
Dividend
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 108,081 70,255 71,602 -150,795 -76,001 -63,463 -53,059 -
NOSH 142,213 143,378 140,396 54,636 54,677 54,709 54,700 -1.01%
Ratio Analysis
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.00% 3.25% -7.55% -92.21% -61.15% 0.00% 0.00% -
ROE -6.42% 1.51% -9.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.76 22.79 66.76 22.64 28.38 31.47 37.61 -0.65%
EPS -4.88 0.74 -5.04 -20.88 -17.36 -17.92 -20.00 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.49 0.51 -2.76 -1.39 -1.16 -0.97 -
Adjusted Per Share Value based on latest NOSH - 54,636
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.86 6.87 19.71 2.60 3.26 3.62 4.33 -1.66%
EPS -1.46 0.22 -1.49 -2.40 -2.00 -2.06 -2.30 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.1477 0.1506 -0.3171 -0.1598 -0.1335 -0.1116 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 - - - - -
Price 0.50 0.39 0.72 0.00 0.00 0.00 0.00 -
P/RPS 0.72 1.71 1.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.25 52.70 -14.29 0.00 0.00 0.00 0.00 -100.00%
EY -9.76 1.90 -7.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 1.41 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/05/06 27/05/05 28/05/04 29/11/02 28/11/01 28/11/00 14/01/00 -
Price 0.53 0.40 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.76 1.76 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.86 54.05 -9.92 0.00 0.00 0.00 0.00 -100.00%
EY -9.21 1.85 -10.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment