[WWTKH] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 74.46%
YoY- -754.1%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
Revenue 94,000 98,956 93,972 99,204 32,673 93,732 12,372 36.58%
PBT -13,760 -3,624 -23,284 -6,908 1,431 -7,076 -11,328 3.03%
Tax 4 0 0 -32 -370 0 -80 -
NP -13,756 -3,624 -23,284 -6,940 1,061 -7,076 -11,408 2.91%
-
NP to SH -13,756 -3,624 -23,284 -6,940 1,061 -7,076 -11,408 2.91%
-
Tax Rate - - - - 25.86% - - -
Total Cost 107,756 102,580 117,256 106,144 31,612 100,808 23,780 26.15%
-
Net Worth 46,238 41,704 54,348 108,081 70,255 71,602 -150,795 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
Net Worth 46,238 41,704 54,348 108,081 70,255 71,602 -150,795 -
NOSH 288,991 143,809 143,022 142,213 143,378 140,396 54,636 29.18%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
NP Margin -14.63% -3.66% -24.78% -7.00% 3.25% -7.55% -92.21% -
ROE -29.75% -8.69% -42.84% -6.42% 1.51% -9.88% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
RPS 32.53 68.81 65.70 69.76 22.79 66.76 22.64 5.73%
EPS -4.76 -2.52 -16.28 -4.88 0.74 -5.04 -20.88 -20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.29 0.38 0.76 0.49 0.51 -2.76 -
Adjusted Per Share Value based on latest NOSH - 142,213
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
RPS 19.77 20.81 19.76 20.86 6.87 19.71 2.60 36.60%
EPS -2.89 -0.76 -4.90 -1.46 0.22 -1.49 -2.40 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0877 0.1143 0.2273 0.1477 0.1506 -0.3171 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.13 0.31 0.31 0.50 0.39 0.72 0.00 -
P/RPS 0.40 0.45 0.47 0.72 1.71 1.08 0.00 -
P/EPS -2.73 -12.30 -1.90 -10.25 52.70 -14.29 0.00 -
EY -36.62 -8.13 -52.52 -9.76 1.90 -7.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.07 0.82 0.66 0.80 1.41 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 CAGR
Date 14/05/09 29/05/08 31/05/07 31/05/06 27/05/05 28/05/04 29/11/02 -
Price 0.15 0.31 0.31 0.53 0.40 0.50 0.00 -
P/RPS 0.46 0.45 0.47 0.76 1.76 0.75 0.00 -
P/EPS -3.15 -12.30 -1.90 -10.86 54.05 -9.92 0.00 -
EY -31.73 -8.13 -52.52 -9.21 1.85 -10.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 0.82 0.70 0.82 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment