[TSM] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -1428.3%
YoY- -597.27%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 183,668 138,240 100,380 98,412 109,044 96,672 0 -100.00%
PBT 15,084 22,932 7,856 -12,408 484 4,240 0 -100.00%
Tax -8,180 -13,320 -9,556 12,408 -484 -3,380 0 -100.00%
NP 6,904 9,612 -1,700 0 0 860 0 -100.00%
-
NP to SH 6,904 9,612 -1,700 -19,440 -2,788 860 0 -100.00%
-
Tax Rate 54.23% 58.08% 121.64% - 100.00% 79.72% - -
Total Cost 176,764 128,628 102,080 98,412 109,044 95,812 0 -100.00%
-
Net Worth 58,949 44,028 46,218 55,993 57,906 62,024 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 58,949 44,028 46,218 55,993 57,906 62,024 0 -100.00%
NOSH 53,107 53,046 53,124 52,998 50,143 49,999 24,938 -0.80%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 3.76% 6.95% -1.69% 0.00% 0.00% 0.89% 0.00% -
ROE 11.71% 21.83% -3.68% -34.72% -4.81% 1.39% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 345.84 260.60 188.95 185.69 217.46 193.34 0.00 -100.00%
EPS 13.00 18.12 -3.20 -36.68 -5.56 1.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.83 0.87 1.0565 1.1548 1.2405 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,998
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 144.13 108.48 78.77 77.22 85.57 75.86 0.00 -100.00%
EPS 5.42 7.54 -1.33 -15.25 -2.19 0.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4626 0.3455 0.3627 0.4394 0.4544 0.4867 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 23/06/04 27/06/03 28/06/02 27/07/01 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment