[TSM] QoQ TTM Result on 30-Apr-2002 [#1]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -327.54%
YoY- -31.1%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 110,927 108,222 107,457 101,287 103,945 100,503 99,851 7.24%
PBT -7,776 -2,539 -2,109 1,127 4,350 -1,302 -1,556 191.44%
Tax -5,853 -6,612 -7,159 -6,072 -4,435 1,502 1,618 -
NP -13,629 -9,151 -9,268 -4,945 -85 200 62 -
-
NP to SH -4,983 -505 -622 -5,434 -1,271 -4,758 -4,896 1.17%
-
Tax Rate - - - 538.78% 101.95% - - -
Total Cost 124,556 117,373 116,725 106,232 104,030 100,303 99,789 15.88%
-
Net Worth 46,212 49,888 51,191 55,993 57,380 57,335 57,382 -13.40%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 46,212 49,888 51,191 55,993 57,380 57,335 57,382 -13.40%
NOSH 52,513 51,967 53,042 52,998 50,000 49,999 49,897 3.45%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -12.29% -8.46% -8.62% -4.88% -0.08% 0.20% 0.06% -
ROE -10.78% -1.01% -1.22% -9.70% -2.22% -8.30% -8.53% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 211.23 208.25 202.58 191.11 207.89 201.01 200.11 3.66%
EPS -9.49 -0.97 -1.17 -10.25 -2.54 -9.52 -9.81 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.96 0.9651 1.0565 1.1476 1.1467 1.15 -16.29%
Adjusted Per Share Value based on latest NOSH - 52,998
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 87.05 84.92 84.32 79.48 81.57 78.87 78.35 7.25%
EPS -3.91 -0.40 -0.49 -4.26 -1.00 -3.73 -3.84 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3626 0.3915 0.4017 0.4394 0.4503 0.4499 0.4503 -13.41%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 19/12/02 30/09/02 28/06/02 28/03/02 14/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment