[TSM] YoY TTM Result on 30-Apr-2002 [#1]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -327.54%
YoY- -31.1%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 166,843 122,362 111,419 101,287 100,287 93,653 0 -100.00%
PBT 27,241 8,011 -2,710 1,127 -1,140 3,722 0 -100.00%
Tax -12,204 -10,187 -6,484 -6,072 1,464 -3,026 0 -100.00%
NP 15,037 -2,176 -9,194 -4,945 324 696 0 -100.00%
-
NP to SH 15,037 -2,176 -548 -5,434 -4,145 639 0 -100.00%
-
Tax Rate 44.80% 127.16% - 538.78% - 81.30% - -
Total Cost 151,806 124,538 120,613 106,232 99,963 92,957 0 -100.00%
-
Net Worth 58,949 44,028 46,218 55,993 57,906 62,024 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 58,949 44,028 46,218 55,993 57,906 62,024 0 -100.00%
NOSH 53,107 53,046 53,124 52,998 50,143 49,999 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 9.01% -1.78% -8.25% -4.88% 0.32% 0.74% 0.00% -
ROE 25.51% -4.94% -1.19% -9.70% -7.16% 1.03% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 314.16 230.67 209.73 191.11 200.00 187.31 0.00 -100.00%
EPS 28.31 -4.10 -1.03 -10.25 -8.27 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.83 0.87 1.0565 1.1548 1.2405 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,998
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 130.92 96.02 87.43 79.48 78.70 73.49 0.00 -100.00%
EPS 11.80 -1.71 -0.43 -4.26 -3.25 0.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4626 0.3455 0.3627 0.4394 0.4544 0.4867 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 23/06/04 27/06/03 28/06/02 27/07/01 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment