[EKOVEST] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.05%
YoY- 59.81%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 831,656 1,345,432 1,462,216 1,332,132 1,057,032 957,004 635,490 4.58%
PBT 36,558 47,964 231,260 238,364 259,846 219,258 30,528 3.04%
Tax -28,732 -31,954 -66,744 -74,154 -66,630 -57,008 -11,452 16.55%
NP 7,826 16,010 164,516 164,210 193,216 162,250 19,076 -13.78%
-
NP to SH 13,580 37,016 184,700 175,552 109,850 162,256 18,372 -4.90%
-
Tax Rate 78.59% 66.62% 28.86% 31.11% 25.64% 26.00% 37.51% -
Total Cost 823,830 1,329,422 1,297,700 1,167,922 863,816 794,754 616,414 4.94%
-
Net Worth 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 1,394,922 1,191,639 13.38%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 1,394,922 1,191,639 13.38%
NOSH 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 855,780 855,448 21.06%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 0.94% 1.19% 11.25% 12.33% 18.28% 16.95% 3.00% -
ROE 0.54% 1.48% 7.25% 8.37% 5.46% 11.63% 1.54% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 30.85 49.91 55.08 62.27 49.41 111.83 74.29 -13.61%
EPS 0.50 1.38 6.96 8.20 8.86 18.96 2.14 -21.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.96 0.98 0.94 1.63 1.393 -6.33%
Adjusted Per Share Value based on latest NOSH - 2,139,237
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 28.10 45.46 49.41 45.02 35.72 32.34 21.47 4.58%
EPS 0.46 1.25 6.24 5.93 3.71 5.48 0.62 -4.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8563 0.8472 0.8612 0.7084 0.6795 0.4714 0.4027 13.38%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.415 0.52 0.785 0.445 0.925 2.38 1.07 -
P/RPS 1.35 1.04 1.43 0.71 1.87 2.13 1.44 -1.06%
P/EPS 82.38 37.87 11.28 5.42 18.01 12.55 49.82 8.73%
EY 1.21 2.64 8.86 18.44 5.55 7.97 2.01 -8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.82 0.45 0.98 1.46 0.77 -8.89%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 25/02/21 25/02/20 27/02/19 27/02/18 27/02/17 29/02/16 -
Price 0.42 0.475 0.70 0.545 1.01 1.16 1.07 -
P/RPS 1.36 0.95 1.27 0.88 2.04 1.04 1.44 -0.94%
P/EPS 83.38 34.59 10.06 6.64 19.67 6.12 49.82 8.95%
EY 1.20 2.89 9.94 15.06 5.08 16.34 2.01 -8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.73 0.56 1.07 0.71 0.77 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment